Exsitec Holding (1TI) Stock Overview

Provides digital solutions to medium-sized companies in Sweden, Norway, Denmark, and Finland. More details

1TI fundamental analysis
Snowflake Score
Valuation	3/6
Future Growth	3/6
Past Performance	5/6
Financial Health	3/6
Dividends	3/6

Rewards

Trading at 52.9% below our estimate of its fair value

Earnings are forecast to grow 18.97% per year

Earnings grew by 44.2% over the past year

Risk Analysis

Has a high level of debt

1TI Community Fair Values

Create Narrative

See what others think this stock is worth. Follow their fair value or set your own to get alerts.

NEW426,164 members

Join community and earn perks

Gain real feedbackFrom our editorial team, personally. Not silence.

Grow your followingReal investors. The kind who actually invest, not scroll past.

Unlock free accessFree premium subscription for consistent and quality authors.

Learn more Create Narrative

426,164 investors already sharing narratives

View all narratives

Exsitec Holding AB (publ) Competitors

Price History & Performance

Summary of share price highs, lows and changes for Exsitec Holding
Historical stock prices
Current Share Price	SEK 10.40
52 Week High	SEK 14.60
52 Week Low	SEK 8.78
Beta	0.61
1 Month Change	6.34%
3 Month Change	11.11%
1 Year Change	-16.80%
3 Year Change	-11.49%
5 Year Change	-40.98%
Change since IPO	55.22%

Recent updates

Shareholder Returns

	1TI	DE IT	DE Market
7D	-5.0%	-0.3%	1.0%
1Y	-16.8%	-8.5%	4.7%

Return vs Industry: 1TI underperformed the German IT industry which returned -5.8% over the past year.

Return vs Market: 1TI underperformed the German Market which returned 4.9% over the past year.

Price Volatility

Is 1TI's price volatile compared to industry and market?
1TI volatility
1TI Average Weekly Movement	3.3%
IT Industry Average Movement	5.1%
Market Average Movement	5.0%
10% most volatile stocks in DE Market	11.6%
10% least volatile stocks in DE Market	2.5%

Stable Share Price: 1TI has not had significant price volatility in the past 3 months compared to the German market.

Volatility Over Time: 1TI's weekly volatility (3%) has been stable over the past year.

About the Company

Founded	Employees	CEO	Website
2000	700	Niklas Ek	www.exsitec.se

Exsitec Holding AB (publ) provides digital solutions to medium-sized companies in Sweden, Norway, Denmark, and Finland. It offers ERP systems; AP automation; cloud-based payroll system; budget and forecasting; analytics and reporting; CRM system; procurement; warehouse management; service, construction, and contracting system; integrations; application development; IT operations; e-commerce; project management; and digital marketing solutions. The company was founded in 2000 and is based in Linköping, Sweden.

Exsitec Holding AB (publ) Fundamentals Summary

How do Exsitec Holding's earnings and revenue compare to its market cap?
1TI fundamental statistics
Market cap	€142.90m
Earnings (TTM)	€7.65m
Revenue (TTM)	€81.54m

18.7x

P/E Ratio

1.8x

P/S Ratio

Is 1TI overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
1TI income statement (TTM)
Revenue	SEK 919.57m
Cost of Revenue	SEK 628.40m
Gross Profit	SEK 291.17m
Other Expenses	SEK 204.91m
Earnings	SEK 86.26m

Last Reported Earnings

Jun 30, 2026

Next Earnings Date

Oct 20, 2026

Earnings per share (EPS)	6.42
Gross Margin	31.66%
Net Profit Margin	9.38%
Debt/Equity Ratio	71.4%

How did 1TI perform over the long term?

See historical performance and comparison

Dividends

1.6%

Current Dividend Yield

30%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2026/09/17 15:13
End of Day Share Price	2026/09/17 00:00
Earnings	2026/06/30
Annual Earnings	2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Exsitec Holding AB (publ) is covered by 7 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Carl Ragnerstam	Nordea Markets
Raymond Ke	Nordea Markets
Thomas Nilsson	Nordea Markets

Exsitec Holding (1TI) Stock Overview

Rewards

Risk Analysis

Join community and earn perks

Exsitec Holding AB (publ) Competitors

Allgeier

Novabase S.G.P.S

adesso

audius

Price History & Performance

Recent News & Updates

Chief Financial Officer recently bought €12k worth of stock

Chief Financial Officer recently bought €12k worth of stock

New minor risk - Financial position

Second quarter 2026 earnings released: EPS: kr1.37 (vs kr1.76 in 2Q 2025)

Exsitec Holding AB (publ) to Report Fiscal Year 2026 Final Results on Mar 23, 2027

Investor sentiment improves as stock rises 16%

Recent updates

Chief Financial Officer recently bought €12k worth of stock

Chief Financial Officer recently bought €12k worth of stock

New minor risk - Financial position

Second quarter 2026 earnings released: EPS: kr1.37 (vs kr1.76 in 2Q 2025)

Exsitec Holding AB (publ) to Report Fiscal Year 2026 Final Results on Mar 23, 2027

Investor sentiment improves as stock rises 16%

Exsitec Holding AB (publ) to Report Fiscal Year 2026 Results on Feb 02, 2027

Exsitec Holding AB (publ), Annual General Meeting, Apr 29, 2026

Exsitec Holding AB (publ) to Report Fiscal Year 2025 Results on Feb 03, 2026

Exsitec Holding AB (publ) to Report Q1, 2025 Results on Apr 23, 2025

Exsitec Holding AB (publ) (OM:EXS) acquired BrightCom Solutions AB for approximately SEK 150 million.

Exsitec Holding AB (publ), Annual General Meeting, Apr 29, 2025

Investor sentiment deteriorates as stock falls 18%

Third quarter 2024 earnings released: kr0.28 loss per share (vs kr0.13 profit in 3Q 2023)

Second quarter 2024 earnings released: EPS: kr1.96 (vs kr1.35 in 2Q 2023)

Dividend of kr1.75 announced

Full year 2023 earnings released: EPS: kr5.48 (vs kr4.37 in FY 2022)

New minor risk - Shareholder dilution

Exsitec Holding AB (publ) to Report Fiscal Year 2023 Results on Mar 15, 2024

Now 22% undervalued

High number of new and inexperienced directors

Now 24% undervalued after recent price drop

Investor sentiment improves as stock rises 16%

New minor risk - Profit margin trend

Third quarter 2023 earnings released: EPS: kr0.13 (vs kr0.80 loss in 3Q 2022)

New minor risk - Profit margin trend

Second quarter 2023 earnings released: EPS: kr1.35 (vs kr0.66 loss in 2Q 2022)

New minor risk - Earnings quality

Now 21% undervalued

Now 21% undervalued

Investor sentiment improves as stock rises 15%

Upcoming dividend of kr1.75 per share at 1.2% yield

Exsitec Holding AB (publ) to Report Q1, 2023 Results on Apr 28, 2023

Insufficient new directors

Second quarter 2022 earnings released: kr0.66 loss per share (vs kr0.14 loss in 2Q 2021)

First quarter 2022 earnings released

Insufficient new directors

Full year 2021 earnings released: kr1.79 loss per share (vs kr0.23 profit in FY 2020)

Full year 2021 earnings: Revenues and EPS in line with analyst expectations

Exsitec Holding AB (publ), Annual General Meeting, Apr 29, 2022

Exsitec Holding AB (Publ) Proposes Dividend for the Year 2021

Insufficient new directors

Third quarter 2021 earnings released: kr1.94 loss per share (vs kr0.34 loss in 3Q 2020)

Exsitec Holding AB (publ) (OM:EXS) signed an agreement to acquire Vitari As for approximately NOK 125 million.

First quarter 2021 earnings released: EPS kr0.24 (vs kr20.09 in 1Q 2020)

Full year 2020 earnings released: EPS kr0.23 (vs kr0.68 loss in FY 2019)

Revenue misses expectations

Revenue misses expectations

Full year 2020 earnings released: EPS kr0.31 (vs kr0.68 loss in FY 2019)

New 90-day high: €10.10

Exsitec Holding AB (publ) (OM:EXS) acquired Millnet BI AB for approximately SEK 120 million.

New 90-day high: €7.35

Shareholder Returns

Price Volatility

About the Company

Exsitec Holding AB (publ) Fundamentals Summary

Earnings & Revenue

Dividends

Company Analysis and Financial Data Status

Data Sources

Analysis Model and Snowflake

Industry and Sector Metrics