Vercom is forecast to grow earnings and revenue by 21% and 12.4% per annum respectively. EPS is expected to grow by 21.9% per annum. Return on equity is forecast to be 29.7% in 3 years.
Key information
21.0%
Earnings growth rate
21.91%
EPS growth rate
Software earnings growth
16.0%
Revenue growth rate
12.4%
Future return on equity
29.65%
Analyst coverage
Low
Last updated
27 Apr 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:14W - Analysts future estimates and past financials data (PLN Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
717
174
167
198
3
12/31/2027
625
148
143
171
4
12/31/2026
554
121
120
147
4
12/31/2025
471
90
102
118
N/A
9/30/2025
472
87
98
113
N/A
6/30/2025
501
87
95
109
N/A
3/31/2025
502
83
94
107
N/A
12/31/2024
496
77
101
112
N/A
9/30/2024
462
84
91
101
N/A
6/30/2024
402
78
87
97
N/A
3/31/2024
367
77
83
91
N/A
12/31/2023
337
70
76
85
N/A
9/30/2023
322
56
65
73
N/A
6/30/2023
313
47
63
70
N/A
3/31/2023
286
34
53
61
N/A
12/31/2022
260
31
45
52
N/A
9/30/2022
235
22
38
45
N/A
6/30/2022
204
23
27
34
N/A
3/31/2022
190
24
24
30
N/A
12/31/2021
179
23
26
31
N/A
9/30/2021
166
22
24
27
N/A
6/30/2021
144
22
18
20
N/A
3/31/2021
132
21
26
28
N/A
12/31/2020
117
19
23
25
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 14W's forecast earnings growth (21% per year) is above the savings rate (1.9%).
Earnings vs Market: 14W's earnings (21% per year) are forecast to grow faster than the German market (16.9% per year).
High Growth Earnings: 14W's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 14W's revenue (12.4% per year) is forecast to grow faster than the German market (6.5% per year).
High Growth Revenue: 14W's revenue (12.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 14W's Return on Equity is forecast to be high in 3 years time (29.7%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/05/11 04:55
End of Day Share Price
2026/05/11 00:00
Earnings
2025/12/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Vercom S.A. is covered by 12 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.