Taiwan Semiconductor Manufacturing Company Limited

DB:TSFA Stock Report

Market Cap: €795.0b

Taiwan Semiconductor Manufacturing Future Growth

Future criteria checks 3/6

Taiwan Semiconductor Manufacturing is forecast to grow earnings and revenue by 19.7% and 18% per annum respectively. EPS is expected to grow by 20% per annum. Return on equity is forecast to be 22.9% in 3 years.

Key information

19.7%

Earnings growth rate

20.0%

EPS growth rate

Semiconductor earnings growth15.0%
Revenue growth rate18.0%
Future return on equity22.9%
Analyst coverage

Good

Last updated21 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:TSFA - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20264,264,4281,774,2421,372,1932,609,04428
12/31/20253,607,3191,505,269992,4612,222,94435
12/31/20242,878,3971,164,228704,9251,722,72332
9/30/20242,651,3751,037,300828,6741,600,801N/A
6/30/20242,438,416923,042711,3821,503,454N/A
3/31/20242,245,747856,996457,1381,293,034N/A
12/31/20232,161,736838,498286,6351,241,967N/A
9/30/20232,161,739895,690212,6631,334,020N/A
6/30/20232,228,149965,556290,8701,452,073N/A
3/31/20232,281,4481,020,784493,9951,623,674N/A
12/31/20222,263,8911,016,530520,9851,610,599N/A
9/30/20222,076,549886,858511,6991,501,917N/A
6/30/20221,878,076762,251495,1491,407,925N/A
3/31/20221,716,081659,582394,1701,256,515N/A
12/31/20211,587,415596,540263,9241,112,161N/A
9/30/20211,510,759565,933294,262993,092N/A
6/30/20211,452,515546,985256,398864,557N/A
3/31/20211,391,068533,448275,468847,452N/A
12/31/20201,339,255510,744305,885822,666N/A
9/30/20201,294,959499,838164,307766,490N/A
6/30/20201,231,578463,598115,551718,072N/A
3/31/20201,161,878409,54180,383665,498N/A
12/31/20191,069,985353,948145,387615,139N/A
9/30/20191,042,519341,134188,455601,557N/A
6/30/20191,009,821329,136169,147553,886N/A
3/31/20191,002,099334,662237,243565,899N/A
12/31/20181,031,474363,053251,273573,954N/A
9/30/20181,019,274352,320321,488588,708N/A
6/30/20181,011,033353,174N/A611,409N/A
3/31/2018991,611347,154N/A585,036N/A
12/31/2017977,447344,998N/A585,318N/A
9/30/2017962,104341,492N/A566,412N/A
6/30/2017970,403348,326N/A576,038N/A
3/31/2017978,357354,561N/A579,314N/A
12/31/2016947,938331,714N/A539,835N/A
9/30/2016889,230303,161N/A499,287N/A
6/30/2016841,329281,731N/A491,017N/A
3/31/2016824,959288,642N/A495,408N/A
12/31/2015843,497302,851N/A529,879N/A
9/30/2015862,500304,142N/A538,876N/A
6/30/2015859,045305,144N/A511,982N/A
3/31/2015836,625285,425N/A482,663N/A
12/31/2014762,807254,301N/A421,524N/A
9/30/2014686,091224,537N/A370,628N/A
6/30/2014639,619200,158N/A375,185N/A
3/31/2014612,484192,268N/A368,675N/A
12/31/2013597,024183,978N/A347,384N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TSFA's forecast earnings growth (19.7% per year) is above the savings rate (1%).

Earnings vs Market: TSFA's earnings (19.7% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: TSFA's earnings are forecast to grow, but not significantly.

Revenue vs Market: TSFA's revenue (18% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: TSFA's revenue (18% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: TSFA's Return on Equity is forecast to be high in 3 years time (22.9%)


Discover growth companies