Tower Semiconductor Valuation

Is TOW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TOW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TOW (€46.49) is trading above our estimate of fair value (€20.97)

Significantly Below Fair Value: TOW is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TOW?

Key metric: As TOW is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TOW. This is calculated by dividing TOW's market cap by their current earnings.
What is TOW's PE Ratio?
PE Ratio25.8x
EarningsUS$206.57m
Market CapUS$5.32b

Price to Earnings Ratio vs Peers

How does TOW's PE Ratio compare to its peers?

The above table shows the PE ratio for TOW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.1x
ELG Elmos Semiconductor
10.5x4.1%€1.1b
IFX Infineon Technologies
22.3x17.0%€39.0b
WAF Siltronic
14.8x-17.0%€1.4b
AIXA AIXTRON
12.8x6.2%€1.5b
TOW Tower Semiconductor
25.8x10.3%€5.3b

Price-To-Earnings vs Peers: TOW is expensive based on its Price-To-Earnings Ratio (25.8x) compared to the peer average (15.1x).


Price to Earnings Ratio vs Industry

How does TOW's PE Ratio compare vs other companies in the European Semiconductor Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
TOW 25.8xIndustry Avg. 14.8xNo. of Companies7PE01632486480+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TOW is expensive based on its Price-To-Earnings Ratio (25.8x) compared to the European Semiconductor industry average (14.8x).


Price to Earnings Ratio vs Fair Ratio

What is TOW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TOW PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio25.8x
Fair PE Ratio16.9x

Price-To-Earnings vs Fair Ratio: TOW is expensive based on its Price-To-Earnings Ratio (25.8x) compared to the estimated Fair Price-To-Earnings Ratio (16.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TOW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€46.49
€54.69
+17.6%
7.5%€57.07€47.56n/a4
Nov ’25€38.04
€48.81
+28.3%
5.5%€50.66€44.21n/a4
Oct ’25€39.14
€48.81
+24.7%
5.5%€50.66€44.21n/a4
Sep ’25€38.82
€48.81
+25.7%
5.5%€50.66€44.21n/a4
Aug ’25€38.20
€48.81
+27.8%
5.5%€50.66€44.21n/a4
Jul ’25€36.10
€43.91
+21.6%
11.9%€51.05€37.34n/a4
Jun ’25€34.10
€43.91
+28.8%
11.9%€51.05€37.34n/a4
May ’25€30.87
€35.93
+16.4%
4.1%€37.58€33.82n/a5
Apr ’25€30.03
€34.47
+14.8%
5.7%€36.74€31.23n/a6
Mar ’25€30.80
€34.66
+12.5%
6.2%€36.91€31.38n/a5
Feb ’25€26.33
€31.13
+18.2%
12.8%€36.40€25.48n/a4
Jan ’25€27.14
€31.13
+14.7%
12.8%€36.40€25.48n/a4
Dec ’24€24.71
€30.53
+23.6%
9.7%€33.09€25.74n/a4
Nov ’24€21.50
€32.88
+52.9%
7.4%€35.96€29.33€38.044
Oct ’24€23.02
€31.58
+37.2%
8.4%€34.95€28.51€39.143
Sep ’24€27.18
€31.58
+16.2%
8.4%€34.95€28.51€38.823
Aug ’24€33.82
€44.37
+31.2%
12.6%€48.33€36.47€38.203
Jul ’24€34.01
€47.07
+38.4%
7.5%€49.56€42.08€36.103
Jun ’24€36.12
€47.07
+30.3%
7.5%€49.56€42.08€34.103
May ’24€40.64
€47.07
+15.8%
7.5%€49.56€42.08€30.873
Apr ’24€38.33
€47.07
+22.8%
7.5%€49.56€42.08€30.033
Mar ’24€37.69
€47.07
+24.9%
7.5%€49.56€42.08€30.803
Feb ’24€37.82
€49.20
+30.1%
4.6%€50.80€46.01€26.333
Jan ’24€39.94
€49.20
+23.2%
4.6%€50.80€46.01€27.143
Dec ’23€42.04
€49.20
+17.0%
4.6%€50.80€46.01€24.713
Nov ’23€42.55
€49.20
+15.6%
4.6%€50.80€46.01€21.503

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies