SCREEN Holdings Co., Ltd.

DB:DAO Stock Report

Market Cap: €5.3b

SCREEN Holdings Future Growth

Future criteria checks 2/6

SCREEN Holdings is forecast to grow earnings and revenue by 6.5% and 6.6% per annum respectively. EPS is expected to grow by 6.4% per annum. Return on equity is forecast to be 17.5% in 3 years.

Key information

6.5%

Earnings growth rate

6.4%

EPS growth rate

Semiconductor earnings growth14.8%
Revenue growth rate6.6%
Future return on equity17.5%
Analyst coverage

Good

Last updated05 Dec 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:DAO - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
3/31/2027659,31993,86670,19894,77814
3/31/2026611,54783,75747,27488,69416
3/31/2025573,11179,40647,44176,52116
9/30/2024559,05583,07024,28360,840N/A
6/30/2024539,44379,366-8,81724,332N/A
3/31/2024504,91670,57955,91896,255N/A
12/31/2023473,42260,247116,992147,580N/A
9/30/2023465,69054,14794,667122,655N/A
6/30/2023458,69850,82854,40784,440N/A
3/31/2023460,83457,49153,11173,906N/A
12/31/2022456,00157,70454,03271,703N/A
9/30/2022443,06357,56743,32060,195N/A
6/30/2022430,83555,49178,74992,469N/A
3/31/2022411,86545,48271,59981,752N/A
12/31/2021394,96236,81880,51687,928N/A
9/30/2021364,81329,39772,83480,498N/A
6/30/2021336,29819,24769,93176,905N/A
3/31/2021320,32215,16450,48957,205N/A
12/31/2020313,6658,24639,42446,080N/A
9/30/2020317,7746,00040,88946,880N/A
6/30/2020331,8999,9261,2058,170N/A
3/31/2020323,2495,0101,42011,811N/A
12/31/2019337,86712,639-23,457-10,701N/A
9/30/2019342,34310,856-63,055-46,180N/A
6/30/2019349,92311,575-66,507-46,271N/A
3/31/2019364,23418,059-57,397-37,534N/A
12/31/2018367,62423,608-32,708-13,007N/A
9/30/2018355,61527,426-14,8532,442N/A
6/30/2018338,95226,925N/A34,516N/A
3/31/2018339,36828,507N/A28,878N/A
12/31/2017314,38022,878N/A17,000N/A
9/30/2017317,92525,375N/A37,686N/A
6/30/2017310,94025,600N/A30,030N/A
3/31/2017300,23324,168N/A49,024N/A
12/31/2016286,84923,186N/A46,930N/A
9/30/2016265,98119,805N/A37,538N/A
6/30/2016265,80920,265N/A46,894N/A
3/31/2016259,67518,815N/A14,720N/A
12/31/2015258,16216,281N/A13,685N/A
9/30/2015254,99115,940N/A17,884N/A
6/30/2015241,28612,853N/A-7,720N/A
3/31/2015237,64512,122N/A-1,492N/A
12/31/2014235,01110,969N/A8,079N/A
9/30/2014237,2958,511N/A4,589N/A
6/30/2014229,1055,266N/A15,517N/A
3/31/2014235,9465,419N/A24,703N/A
12/31/2013227,4745,432N/A19,435N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DAO's forecast earnings growth (6.5% per year) is above the savings rate (1%).

Earnings vs Market: DAO's earnings (6.5% per year) are forecast to grow slower than the German market (20.7% per year).

High Growth Earnings: DAO's earnings are forecast to grow, but not significantly.

Revenue vs Market: DAO's revenue (6.6% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: DAO's revenue (6.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DAO's Return on Equity is forecast to be low in 3 years time (17.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y