Marvell Technology, Inc.

DB:9MW Stock Report

Market Cap: €103.6b

Marvell Technology Valuation

Is 9MW undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9MW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€75.43
Fair Value
58.2% overvalued intrinsic discount
34
Number of Analysts

Below Fair Value: 9MW (€119.36) is trading above our estimate of fair value (€75.43)

Significantly Below Fair Value: 9MW is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9MW?

Key metric: As 9MW is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 9MW. This is calculated by dividing 9MW's market cap by their current revenue.
What is 9MW's PS Ratio?
PS Ratio20.1x
SalesUS$5.38b
Market CapUS$107.95b

Price to Sales Ratio vs Peers

How does 9MW's PS Ratio compare to its peers?

The above table shows the PS ratio for 9MW vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5.5x
IFX Infineon Technologies
3x6.8%€44.7b
ELG Elmos Semiconductor
2.2x6.0%€1.3b
SIS First Sensor
5xn/a€608.0m
ADI Analog Devices
11.7x9.7%US$108.8b
9MW Marvell Technology
20.1x22.4%€108.0b

Price-To-Sales vs Peers: 9MW is expensive based on its Price-To-Sales Ratio (20.1x) compared to the peer average (5.4x).

Price to Sales Ratio vs Industry

How does 9MW's PS Ratio compare vs other companies in the DE Semiconductor Industry?

3 CompaniesPrice / SalesEstimated GrowthMarket Cap
M5Z Manz
0.06x1.9%US$3.39m
M5Z Manz
0.02x-40.3%US$2.84m
D0Q Sondrel (Holdings)
0.2xn/aUS$2.02m
No more companies available in this PS range
No. of Companies3PS012345+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 9MW is expensive based on its Price-To-Sales Ratio (20.1x) compared to the European Semiconductor industry average (1.9x).

Price to Sales Ratio vs Fair Ratio

What is 9MW's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9MW PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio20.1x
Fair PS Ratio4.2x

Price-To-Sales vs Fair Ratio: 9MW is expensive based on its Price-To-Sales Ratio (20.1x) compared to the estimated Fair Price-To-Sales Ratio (4.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 9MW forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€120.18
€124.00
+3.2%
12.4%€155.70€84.66n/a34
Jan ’26€106.72
€116.18
+8.9%
14.0%€153.74€71.30n/a34
Dec ’25€88.35
€91.47
+3.5%
13.3%€115.29€70.12n/a33
Nov ’25€78.26
€81.99
+4.8%
10.3%€107.51€66.48n/a31
Oct ’25€63.20
€81.99
+29.7%
10.3%€107.51€66.48n/a31
Sep ’25€67.98
€83.80
+23.3%
9.2%€108.58€67.86n/a31
Aug ’25€58.68
€82.87
+41.2%
7.4%€96.36€68.83n/a31
Jul ’25€64.55
€83.84
+29.9%
7.7%€98.11€70.08n/a32
Jun ’25€62.36
€82.91
+33.0%
7.6%€96.79€69.14n/a32
May ’25€63.81
€82.60
+29.4%
9.9%€98.65€61.07n/a32
Apr ’25€66.35
€80.49
+21.3%
10.6%€95.93€55.73n/a32
Mar ’25€70.67
€68.50
-3.1%
12.1%€92.52€51.81n/a30
Feb ’25€61.00
€66.56
+9.1%
11.3%€92.55€51.83n/a31
Jan ’25€55.48
€61.10
+10.1%
11.0%€90.56€50.71€106.7231
Dec ’24€48.43
€62.19
+28.4%
11.2%€91.95€51.49€88.3531
Nov ’24€44.35
€66.04
+48.9%
11.9%€94.62€52.99€78.2630
Oct ’24€50.67
€65.42
+29.1%
11.5%€93.59€52.41€63.2031
Sep ’24€53.50
€65.11
+21.7%
11.0%€92.57€55.54€67.9830
Aug ’24€59.18
€62.65
+5.9%
11.8%€89.89€53.93€58.6830
Jul ’24€54.10
€61.25
+13.2%
11.7%€91.27€50.20€64.5529
Jun ’24€57.68
€61.25
+6.2%
12.9%€93.22€46.61€62.3630
May ’24€34.33
€51.82
+50.9%
19.4%€90.55€40.75€63.8130
Apr ’24€39.33
€53.57
+36.2%
19.3%€93.77€42.20€66.3530
Mar ’24€41.86
€57.76
+38.0%
23.9%€117.90€38.67€70.6729
Feb ’24€39.12
€56.51
+44.5%
23.8%€115.04€37.73€61.0029
Jan ’24€33.90
€58.78
+73.4%
22.9%€117.64€38.59€55.4830
Analyst Price Target
Consensus Narrative from 34 Analysts
€121.91
Fair Value
2.1% undervalued intrinsic discount
34
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/21 03:05
End of Day Share Price 2025/01/21 00:00
Earnings2024/11/02
Annual Earnings2024/02/03

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Marvell Technology, Inc. is covered by 75 analysts. 34 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brett SimpsonArete Research Services LLP
James KelleherArgus Research Company
Ishan MajumdarBaptista Research