PVA TePla AG

XTRA:TPE Stock Report

Market Cap: €425.6m

PVA TePla Valuation

Is TPE undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TPE when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

€42.66
Fair Value
51.7% undervalued intrinsic discount
10
Number of Analysts

Below Fair Value: TPE (€20.6) is trading below our estimate of fair value (€42.66)

Significantly Below Fair Value: TPE is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TPE?

Key metric: As TPE is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TPE. This is calculated by dividing TPE's market cap by their current earnings.
What is TPE's PE Ratio?
PE Ratio27.5x
Earnings€15.48m
Market Cap€425.57m

Price to Earnings Ratio vs Peers

How does TPE's PE Ratio compare to its peers?

The above table shows the PE ratio for TPE vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average12x
SMHN SUSS MicroTec
10.7x3.36%€606.7m
CTNK centrotherm international
4.8xn/a€167.2m
AIXA AIXTRON
20.3x9.61%€1.8b
ELG Elmos Semiconductor
12.2x5.29%€1.5b
TPE PVA TePla
27.5x29.86%€425.6m

Price-To-Earnings vs Peers: TPE is expensive based on its Price-To-Earnings Ratio (27.5x) compared to the peer average (12x).


Price to Earnings Ratio vs Industry

How does TPE's PE Ratio compare vs other companies in the European Semiconductor Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TPE 27.5xIndustry Avg. 34.1xNo. of Companies4PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TPE is good value based on its Price-To-Earnings Ratio (27.5x) compared to the European Semiconductor industry average (36.2x).


Price to Earnings Ratio vs Fair Ratio

What is TPE's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TPE PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio27.5x
Fair PE Ratio19.4x

Price-To-Earnings vs Fair Ratio: TPE is expensive based on its Price-To-Earnings Ratio (27.5x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TPE forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€20.60
€28.26
+37.18%
28.62%€39.00€15.50n/a10
Nov ’26€26.50
€29.63
+11.81%
27.89%€39.00€15.50n/a10
Oct ’26€26.90
€27.46
+2.08%
28.54%€39.00€15.50n/a10
Sep ’26€26.66
€23.41
-12.19%
22.56%€30.00€15.50n/a10
Aug ’26€20.48
€21.75
+6.20%
20.77%€29.00€15.50n/a10
Jul ’26€19.92
€21.35
+7.18%
20.11%€29.00€15.50n/a10
Jun ’26€17.00
€21.05
+23.82%
20.63%€29.00€15.50n/a10
May ’26€16.28
€19.15
+17.63%
24.35%€29.00€14.50n/a10
Apr ’26€13.67
€21.30
+55.79%
30.06%€35.26€14.50n/a11
Mar ’26€13.47
€20.58
+52.78%
34.73%€35.26€10.20n/a12
Feb ’26€13.90
€20.46
+47.16%
34.68%€35.26€10.20n/a12
Jan ’26€12.94
€19.87
+53.57%
37.58%€35.26€10.20n/a12
Dec ’25€12.89
€19.87
+54.16%
37.58%€35.26€10.20n/a12
Nov ’25€11.71
€22.93
+95.82%
31.44%€35.26€10.20€26.5012
Oct ’25€13.39
€24.06
+79.65%
27.70%€35.26€10.20€26.9012
Sep ’25€14.87
€25.31
+70.24%
21.42%€35.26€17.00€26.6611
Aug ’25€14.11
€27.41
+94.23%
20.90%€35.26€18.00€20.4811
Jul ’25€15.14
€28.59
+88.82%
16.54%€35.26€19.00€19.9211
Jun ’25€18.54
€28.59
+54.19%
16.54%€35.26€19.00€17.0011
May ’25€18.67
€28.77
+54.10%
15.91%€35.00€19.00€16.2810
Apr ’25€18.79
€28.67
+52.58%
16.28%€35.00€19.00€13.6710
Mar ’25€22.72
€27.70
+21.93%
20.49%€35.00€18.52€13.4710
Feb ’25€21.02
€26.95
+28.22%
19.98%€34.00€18.52€13.9010
Jan ’25€20.40
€26.95
+32.12%
19.98%€34.00€18.52€12.9410
Dec ’24€19.78
€26.55
+34.24%
20.76%€34.00€18.52€12.8910
Nov ’24€14.50
€27.20
+87.58%
19.46%€34.00€18.49€11.7110
€28.26
Fair Value
27.1% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/11/21 08:08
End of Day Share Price 2025/11/21 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PVA TePla AG is covered by 16 analysts. 11 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Gustav FrobergBerenberg
Martin JungfleischBNP Paribas
Michael KuhnDeutsche Bank