Rocket Internet Valuation

Q: What is the Fair Price of RKET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

RKET (€14.3) is trading below our estimate of [[fair value]] (€88.32)

Is RKET undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of RKET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: RKET (€14.3) is trading below our estimate of fair value (€88.32)

Significantly Below Fair Value: RKET is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for RKET?

Key metric: As RKET is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for RKET. This is calculated by dividing RKET's market cap by their current book value.
What is RKET's PB Ratio?
PB Ratio	n/a
Book	€4.90b
Market Cap	€2.18b

RKET key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	n/a
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does RKET's PB Ratio compare to its peers?

The above table shows the PB ratio for RKET vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	1.4x
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier	1x	n/a	€63.9m
HBH HORNBACH Holding KGaA	0.7x	6.8%	€1.3b
CEC Ceconomy	2.8x	22.4%	€1.4b
HBM HORNBACH Baumarkt	1.2x	n/a	€1.8b
RKET Rocket Internet	n/a	n/a	€2.2b

Price-To-Book vs Peers: Insufficient data to calculate RKET's Price-To-Book Ratio vs. peers for valuation analysis.

Price to Book Ratio vs Industry

How does RKET's PB Ratio compare vs other companies in the European Multiline Retail Industry?

2 Companies	Price / Book	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: Insufficient data to calculate RKET's Price-To-Book Ratio vs. industry for valuation analysis.

Price to Book Ratio vs Fair Ratio

What is RKET's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

RKET PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	n/a
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate RKET's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

DICK'S Sporting Goods

US$16.2b

Operates as an omni-channel sporting goods retailer primarily in the United States.

DSG

US$184.82

-1.1%

67.9%

Frasers Group

UK£3.2b

Frasers Group Plc, together with its subsidiaries, retails sports and leisure clothing, footwear, homeware, furniture, sports equipment and bicycles, accessories, and apparel through department stores, shops, and online in the United Kingdom, Europe, the United States, Asia, Oceania, and internationally.

ZVX

UK£8.93

2.6%

-8.7%

Luk Fook Holdings (International)

HK$9.0b

An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.

LUY1

HK$1.77

1.7%

-21.7%