RACCOON HOLDINGS Valuation
Is R8C undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of R8C when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: R8C (€4.26) is trading below our estimate of fair value (€10.67)
Significantly Below Fair Value: R8C is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for R8C?
Key metric: As R8C is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is R8C's PE Ratio? | |
|---|---|
| PE Ratio | 43.2x |
| Earnings | JP¥348.00m |
| Market Cap | JP¥15.03b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.9x |
| Enterprise Value/EBITDA | 15.8x |
| PEG Ratio | 1.6x |
Price to Earnings Ratio vs Peers
How does R8C's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 33.1x | ||
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier | 119x | n/a | €63.2m |
DEX Delticom | 4.9x | 18.8% | €31.4m |
CGRA4 Grazziotin | 5.9x | n/a | R$531.1m |
FSNT Platform Group | 2.6x | -36.5% | €146.5m |
R8C RACCOON HOLDINGS | 43.2x | 27.1% | €15.0b |
Price-To-Earnings vs Peers: R8C is expensive based on its Price-To-Earnings Ratio (43.2x) compared to the peer average (33.4x).
Price to Earnings Ratio vs Industry
How does R8C's PE Ratio compare vs other companies in the Global Multiline Retail Industry?
| 6 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 6 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: R8C is expensive based on its Price-To-Earnings Ratio (43.2x) compared to the Global Multiline Retail industry average (20.2x).
Price to Earnings Ratio vs Fair Ratio
What is R8C's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 43.2x |
| Fair PE Ratio | 10.7x |
Price-To-Earnings vs Fair Ratio: R8C is expensive based on its Price-To-Earnings Ratio (43.2x) compared to the estimated Fair Price-To-Earnings Ratio (10.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €4.26 | €7.01 +64.6% | 9.1% | €7.65 | €6.37 | n/a | 2 |
| Nov ’25 | €4.36 | €7.01 +60.8% | 9.1% | €7.65 | €6.37 | n/a | 2 |
| Oct ’25 | €4.56 | €7.01 +53.8% | 9.1% | €7.65 | €6.37 | n/a | 2 |
| Sep ’25 | €3.52 | €7.01 +99.2% | 9.1% | €7.65 | €6.37 | n/a | 2 |
| Aug ’25 | €3.46 | €7.01 +102.7% | 9.1% | €7.65 | €6.37 | n/a | 2 |
| Jul ’25 | €3.20 | €5.20 +62.6% | 23.6% | €6.43 | €3.98 | n/a | 2 |
| Jun ’25 | €3.80 | €5.66 +48.8% | 27.7% | €7.22 | €4.09 | n/a | 2 |
| May ’25 | €3.90 | €5.66 +45.0% | 27.7% | €7.22 | €4.09 | n/a | 2 |
| Apr ’25 | €3.66 | €5.84 +59.7% | 27.7% | €7.46 | €4.23 | n/a | 2 |
| Mar ’25 | €3.70 | €6.24 +68.6% | 31.3% | €8.19 | €4.28 | n/a | 2 |
| Feb ’25 | €4.06 | €6.24 +53.6% | 31.3% | €8.19 | €4.28 | n/a | 2 |
| Jan ’25 | €4.06 | €6.43 +58.4% | 27.5% | €8.20 | €4.67 | n/a | 2 |
| Dec ’24 | €4.18 | €6.46 +54.5% | 27.5% | €8.23 | €4.68 | n/a | 2 |
| Nov ’24 | €4.32 | €6.46 +49.5% | 27.5% | €8.23 | €4.68 | €4.36 | 2 |
| Oct ’24 | €4.66 | €6.46 +38.6% | 27.5% | €8.23 | €4.68 | €4.56 | 2 |
| Sep ’24 | €4.80 | €6.86 +43.0% | 30.8% | €8.98 | €4.75 | €3.52 | 2 |
| Aug ’24 | €4.30 | €6.86 +59.6% | 30.8% | €8.98 | €4.75 | €3.46 | 2 |
| Jul ’24 | €4.42 | €10.68 +141.7% | 9.7% | €11.72 | €9.65 | €3.20 | 2 |
| Jun ’24 | €4.72 | €10.68 +126.4% | 9.7% | €11.72 | €9.65 | €3.80 | 2 |
| May ’24 | €4.76 | €10.68 +124.5% | 9.7% | €11.72 | €9.65 | €3.90 | 2 |
| Apr ’24 | €5.55 | €12.42 +123.8% | 2.9% | €12.78 | €12.07 | €3.66 | 2 |
| Mar ’24 | €6.75 | €13.72 +103.3% | 7.7% | €14.78 | €12.67 | €3.70 | 2 |
| Feb ’24 | €8.20 | €13.72 +67.4% | 7.7% | €14.78 | €12.67 | €4.06 | 2 |
| Jan ’24 | €7.50 | €13.72 +83.0% | 7.7% | €14.78 | €12.67 | €4.06 | 2 |
| Dec ’23 | €8.65 | €13.79 +59.4% | 7.7% | €14.85 | €12.73 | €4.18 | 2 |
| Nov ’23 | €8.30 | €13.79 +66.1% | 7.7% | €14.85 | €12.73 | €4.32 | 2 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.
Discover undervalued companies
Pepco Group
zł9.4b
Operates as a discount variety retailer in the United Kingdom, the Republic of Ireland, Poland, and rest of Europe.
8UX
zł3.60
7D
4.6%
1Y
-27.5%
Luk Fook Holdings (International)
HK$8.7b
An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.
LUY1
HK$1.75
7D
-1.1%
1Y
-23.9%
Abercrombie & Fitch
US$7.5b
Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.
AFT
US$139.00
7D
5.9%
1Y
103.1%