Nick Scali Future Growth

Future criteria checks 3/6

Nick Scali is forecast to grow earnings and revenue by 8.5% and 9.4% per annum respectively. EPS is expected to grow by 7.4% per annum. Return on equity is forecast to be 29.3% in 3 years.

Key information

8.5%

Earnings growth rate

7.4%

EPS growth rate

Specialty Retail earnings growth	37.6%
Revenue growth rate	9.4%
Future return on equity	29.3%
Analyst coverage	Good
Last updated	20 Nov 2024

Recent future growth updates

No updates

Recent updates

No updates

Earnings and Revenue Growth Forecasts

DB:NJN - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	625	92	123	172	6
6/30/2026	570	78	103	154	6
6/30/2025	524	61	65	114	6
6/30/2024	468	81	103	131	N/A
3/31/2024	459	82	117	139	N/A
12/31/2023	450	84	131	147	N/A
9/30/2023	479	92	128	142	N/A
6/30/2023	508	101	125	138	N/A
3/31/2023	526	102	122	138	N/A
12/31/2022	545	102	119	138	N/A
9/30/2022	493	88	111	130	N/A
6/30/2022	441	75	103	122	N/A
3/31/2022	412	76	101	119	N/A
12/31/2021	382	77	100	116	N/A
9/30/2021	378	81	112	128	N/A
6/30/2021	373	84	125	140	N/A
3/31/2021	335	73	118	134	N/A
12/31/2020	296	61	111	128	N/A
9/30/2020	279	52	97	110	N/A
6/30/2020	262	42	84	92	N/A
3/31/2020	263	40	66	73	N/A
12/31/2019	264	38	48	53	N/A
9/30/2019	266	40	44	49	N/A
6/30/2019	268	42	40	45	N/A
3/31/2019	266	42	41	46	N/A
12/31/2018	264	43	42	47	N/A
9/30/2018	257	42	28	45	N/A
6/30/2018	251	41	14	43	N/A
3/31/2018	247	41	N/A	44	N/A
12/31/2017	242	40	N/A	45	N/A
9/30/2017	238	39	N/A	44	N/A
6/30/2017	233	37	N/A	43	N/A
3/31/2017	226	35	N/A	42	N/A
12/31/2016	219	32	N/A	41	N/A
9/30/2016	211	29	N/A	36	N/A
6/30/2016	203	26	N/A	32	N/A
3/31/2016	192	24	N/A	27	N/A
12/31/2015	181	21	N/A	22	N/A
9/30/2015	168	19	N/A	21	N/A
6/30/2015	156	17	N/A	19	N/A
3/31/2015	152	17	N/A	20	N/A
12/31/2014	147	16	N/A	21	N/A
9/30/2014	144	15	N/A	22	N/A
6/30/2014	141	14	N/A	22	N/A
3/31/2014	139	16	N/A	22	N/A
12/31/2013	136	17	N/A	21	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NJN's forecast earnings growth (8.5% per year) is above the savings rate (1%).

Earnings vs Market: NJN's earnings (8.5% per year) are forecast to grow slower than the German market (21% per year).

High Growth Earnings: NJN's earnings are forecast to grow, but not significantly.

Revenue vs Market: NJN's revenue (9.4% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: NJN's revenue (9.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NJN's Return on Equity is forecast to be high in 3 years time (29.3%)