PT Multipolar Tbk

DB:MLQ2 Stock Report

Market Cap: €92.7m

Multipolar Past Earnings Performance

Past criteria checks 2/6

Multipolar has been growing earnings at an average annual rate of 62.8%, while the Multiline Retail industry saw earnings growing at 10.4% annually. Revenues have been declining at an average rate of 1.2% per year. Multipolar's return on equity is 4%, and it has net margins of 1.7%.

Key information

62.8%

Earnings growth rate

62.9%

EPS growth rate

Multiline Retail Industry Growth6.5%
Revenue growth rate-1.2%
Return on equity4.0%
Net Margin1.7%
Last Earnings Update30 Sep 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Multipolar makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:MLQ2 Revenue, expenses and earnings (IDR Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
30 Sep 2411,125,892185,0071,413,9940
30 Jun 2411,191,669208,6871,497,2830
31 Mar 2411,478,094173,9191,502,6030
31 Dec 2310,962,823172,0491,500,3310
30 Sep 2310,931,380212,6931,478,4910
30 Jun 2310,833,808183,1591,457,7760
31 Mar 2310,729,324249,7701,489,5140
31 Dec 2210,917,615151,2271,473,5940
30 Sep 2211,074,627127,4961,488,5170
30 Jun 2210,794,424503,6921,372,8130
31 Mar 2210,707,622399,6271,308,2010
31 Dec 2110,310,153201,2581,221,7630
30 Sep 2110,120,171-133,2511,209,7060
30 Jun 2110,151,735-546,9261,199,6320
31 Mar 219,899,977-602,0231,290,4710
31 Dec 2010,277,387-792,4031,420,8010
30 Sep 2010,691,764-1,400,1881,460,0380
30 Jun 2011,260,261-1,358,7311,843,2630
31 Mar 2012,274,510-1,308,5712,104,6450
31 Dec 1912,322,341-882,1022,348,4230
30 Sep 1913,022,062-300,5882,945,2930
30 Jun 1913,645,825-288,3363,062,3730
31 Mar 1913,933,355-860,1693,206,9200
31 Dec 1814,982,244-1,212,6243,306,5800
30 Sep 1815,444,767-1,340,7753,521,6130
30 Jun 1816,125,214-1,956,6663,646,9090
31 Mar 1816,924,642-1,443,2163,713,8040
31 Dec 1717,077,396-1,345,8213,860,1950
30 Sep 1717,721,900-1,538,8373,678,3080
30 Jun 1717,699,653-37,2923,653,8220
31 Mar 1717,634,74183,5213,722,5380
31 Dec 1617,814,235255,5273,704,4500
30 Sep 1617,296,764624,2183,582,5340
30 Jun 1617,527,443-627,6653,697,9950
31 Mar 1617,486,091-921,4763,704,7890
31 Dec 1517,739,513-1,061,4613,747,6490
30 Sep 1517,980,9621,029,0823,806,8840
30 Jun 1518,174,3501,384,9303,601,2300
31 Mar 1517,663,6961,629,5743,432,9020
31 Dec 1417,074,2471,894,6423,253,4040
30 Sep 1416,565,803-52,1132,966,0360
30 Jun 1415,877,6171952,828,7680
31 Mar 1415,230,510190,3162,669,8810
31 Dec 1314,674,7661,415,0912,537,4560

Quality Earnings: MLQ2 has high quality earnings.

Growing Profit Margin: MLQ2's current net profit margins (1.7%) are lower than last year (1.9%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: MLQ2 has become profitable over the past 5 years, growing earnings by 62.8% per year.

Accelerating Growth: MLQ2's has had negative earnings growth over the past year, so it can't be compared to its 5-year average.

Earnings vs Industry: MLQ2 had negative earnings growth (-13%) over the past year, making it difficult to compare to the Multiline Retail industry average (-10.5%).

Return on Equity

High ROE: MLQ2's Return on Equity (4%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 07:17
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

PT Multipolar Tbk is covered by 4 analysts. 0 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Modestus Reggy SusantoDeutsche Bank
Harry SuPT Bahana Securities
Michael SetjoadiPT Bahana Securities