Pepco Group N.V.

DB:8UX Stock Report

Market Cap: €2.2b

Pepco Group Valuation

Is 8UX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8UX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8UX (€3.7) is trading below our estimate of fair value (€10.33)

Significantly Below Fair Value: 8UX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8UX?

Key metric: As 8UX is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 8UX. This is calculated by dividing 8UX's market cap by their current revenue.
What is 8UX's PS Ratio?
PS Ratio0.4x
Sales€6.17b
Market Cap€2.21b

Price to Sales Ratio vs Peers

How does 8UX's PS Ratio compare to its peers?

The above table shows the PS ratio for 8UX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average0.8x
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
0.7xn/a€53.6m
DOU Douglas
0.5x5.9%€2.1b
HBM HORNBACH Baumarkt
0.3xn/a€1.9b
FIE Fielmann Group
1.6x6.7%€3.4b
8UX Pepco Group
0.4x6.5%€9.4b

Price-To-Sales vs Peers: 8UX is good value based on its Price-To-Sales Ratio (0.4x) compared to the peer average (0.8x).

Price to Sales Ratio vs Industry

How does 8UX's PS Ratio compare vs other companies in the European Multiline Retail Industry?

4 CompaniesPrice / SalesEstimated GrowthMarket Cap
8UX 0.4xIndustry Avg. 0.8xNo. of Companies4PS00.61.21.82.43+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 8UX is good value based on its Price-To-Sales Ratio (0.4x) compared to the European Multiline Retail industry average (0.8x).

Price to Sales Ratio vs Fair Ratio

What is 8UX's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8UX PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.4x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: 8UX is good value based on its Price-To-Sales Ratio (0.4x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8UX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.70
€6.08
+64.3%
22.5%€8.22€3.73n/a14
Dec ’25€3.54
€6.72
+89.8%
18.0%€8.32€3.71n/a14
Nov ’25€3.78
€6.91
+82.5%
13.0%€8.32€5.11n/a14
Oct ’25€4.68
€6.84
+46.3%
13.5%€8.32€5.08n/a14
Sep ’25€4.12
€6.82
+65.5%
12.8%€8.17€5.08n/a14
Aug ’25€4.36
€6.91
+58.5%
13.1%€8.17€5.08n/a15
Jul ’25€4.78
€6.93
+45.0%
13.8%€8.21€5.08n/a15
Jun ’25€5.62
€6.85
+22.0%
13.1%€8.21€5.09n/a15
May ’25€4.44
€6.59
+48.5%
17.8%€8.06€4.15n/a16
Apr ’25€4.27
€6.69
+56.8%
17.5%€8.06€4.15n/a15
Mar ’25€4.71
€6.69
+42.0%
17.5%€8.06€4.15n/a15
Feb ’25€5.01
€7.39
+47.7%
25.8%€12.66€4.15n/a16
Jan ’25€5.86
€7.32
+24.9%
27.1%€12.66€4.30n/a16
Dec ’24€5.42
€6.81
+25.6%
22.5%€9.90€4.30€3.5416
Nov ’24€3.73
€7.15
+91.4%
25.5%€11.26€4.49€3.7815
Oct ’24€4.50
€8.89
+97.6%
22.2%€11.85€5.07€4.6815
Sep ’24€7.40
€10.45
+41.2%
14.7%€13.50€7.98€4.1213
Aug ’24€7.72
€11.13
+44.1%
8.6%€13.50€9.73€4.3612
Jul ’24€8.23
€11.21
+36.2%
7.4%€13.39€9.99€4.7812
Jun ’24€8.72
€11.24
+28.9%
8.3%€13.06€9.99€5.6210
May ’24€8.65
€11.34
+31.1%
8.7%€13.06€9.99€4.4411
Apr ’24€8.84
€11.20
+26.7%
9.7%€12.89€9.83€4.279
Mar ’24€9.21
€10.98
+19.3%
10.3%€12.89€9.21€4.7110
Feb ’24€8.78
€10.90
+24.2%
9.8%€12.89€9.39€5.0110
Jan ’24€8.41
€10.91
+29.8%
9.8%€12.89€9.39€5.8610
Dec ’23€8.99
€11.15
+24.1%
10.4%€13.20€9.72€5.429

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/26 05:52
End of Day Share Price 2024/12/23 00:00
Earnings2024/09/30
Annual Earnings2024/09/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pepco Group N.V. is covered by 20 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
James AnsteadBarclays
Kamil KliszczBiuro maklerskie mBanku
Gregory SimpsonBNP Paribas Exane