Pepco Group N.V.

DB:8UX Stock Report

Market Cap: €2.1b

Pepco Group Valuation

Is 8UX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

6/6

Valuation Score 6/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 8UX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 8UX (€3.74) is trading below our estimate of fair value (€10.69)

Significantly Below Fair Value: 8UX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 8UX?

Key metric: As 8UX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 8UX. This is calculated by dividing 8UX's market cap by their current earnings.
What is 8UX's PE Ratio?
PE Ratio17.3x
Earnings€119.69m
Market Cap€2.07b

Price to Earnings Ratio vs Peers

How does 8UX's PE Ratio compare to its peers?

The above table shows the PE ratio for 8UX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average46.2x
ECK LUDWIG BECK am Rathauseck - Textilhaus Feldmeier
124.6xn/a€65.8m
HBM HORNBACH Baumarkt
25xn/a€1.9b
FIE Fielmann Group
24.2x18.9%€3.4b
CEC Ceconomy
11.1x22.4%€1.5b
8UX Pepco Group
17.3x31.4%€8.9b

Price-To-Earnings vs Peers: 8UX is good value based on its Price-To-Earnings Ratio (17.3x) compared to the peer average (46.2x).

Price to Earnings Ratio vs Industry

How does 8UX's PE Ratio compare vs other companies in the Global Multiline Retail Industry?

6 CompaniesPrice / EarningsEstimated GrowthMarket Cap
8UX 17.3xIndustry Avg. 19.6xNo. of Companies21PE01632486480+
6 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 8UX is good value based on its Price-To-Earnings Ratio (17.3x) compared to the Global Multiline Retail industry average (19.6x).

Price to Earnings Ratio vs Fair Ratio

What is 8UX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

8UX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio17.3x
Fair PE Ratio19.4x

Price-To-Earnings vs Fair Ratio: 8UX is good value based on its Price-To-Earnings Ratio (17.3x) compared to the estimated Fair Price-To-Earnings Ratio (19.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 8UX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€3.74
€6.89
+84.3%
12.9%€8.32€5.11n/a14
Nov ’25€3.78
€6.91
+82.5%
13.0%€8.32€5.11n/a14
Oct ’25€4.68
€6.84
+46.4%
13.5%€8.32€5.08n/a14
Sep ’25€4.12
€6.82
+65.5%
12.8%€8.17€5.08n/a14
Aug ’25€4.36
€6.91
+58.5%
13.1%€8.17€5.08n/a15
Jul ’25€4.78
€6.93
+45.0%
13.8%€8.21€5.08n/a15
Jun ’25€5.62
€6.85
+22.0%
13.1%€8.21€5.09n/a15
May ’25€4.44
€6.59
+48.5%
17.8%€8.06€4.15n/a16
Apr ’25€4.27
€6.69
+56.8%
17.5%€8.06€4.15n/a15
Mar ’25€4.71
€6.69
+42.0%
17.5%€8.06€4.15n/a15
Feb ’25€5.01
€7.39
+47.7%
25.8%€12.66€4.15n/a16
Jan ’25€5.86
€7.32
+24.9%
27.1%€12.66€4.30n/a16
Dec ’24€5.42
€6.81
+25.6%
22.5%€9.90€4.30n/a16
Nov ’24€3.73
€7.15
+91.4%
25.5%€11.26€4.49€3.7815
Oct ’24€4.50
€8.89
+97.6%
22.2%€11.85€5.07€4.6815
Sep ’24€7.40
€10.45
+41.2%
14.7%€13.50€7.98€4.1213
Aug ’24€7.72
€11.13
+44.1%
8.6%€13.50€9.73€4.3612
Jul ’24€8.23
€11.21
+36.2%
7.4%€13.39€9.99€4.7812
Jun ’24€8.72
€11.24
+28.9%
8.3%€13.06€9.99€5.6210
May ’24€8.65
€11.34
+31.1%
8.7%€13.06€9.99€4.4411
Apr ’24€8.84
€11.20
+26.7%
9.7%€12.89€9.83€4.279
Mar ’24€9.21
€10.98
+19.3%
10.3%€12.89€9.21€4.7110
Feb ’24€8.78
€10.90
+24.2%
9.8%€12.89€9.39€5.0110
Jan ’24€8.41
€10.91
+29.8%
9.8%€12.89€9.39€5.8610
Dec ’23€8.99
€11.15
+24.1%
10.4%€13.20€9.72€5.429
Nov ’23€7.09
€10.78
+52.2%
11.7%€12.89€8.36€3.738

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

Luk Fook Holdings (International)

HK$8.7b

An investment holding company, engages in sourcing, designing, wholesaling, trademark licensing, and retailing various gold and platinum jewelry, and gem-set jewelry products.

LUY1

HK$1.75

7D

-0.6%

1Y

-21.2%

Abercrombie & Fitch

US$7.3b

Through its subsidiaries, operates as an omnichannel retailer in the United States, Europe, the Middle East, Asia, the Asia-Pacific, Canada, and internationally.

AFT

US$136.14

7D

-0.7%

1Y

109.5%

Card Factory

UK£279.7m

Operates as a specialist retailer of cards, gifts, and celebration essentials in the United Kingdom and internationally.

0CT

UK£0.95

7D

-4.1%

1Y

-24.6%