PT Aspirasi Hidup Indonesia Tbk

DB:4AH1 Stock Report

Market Cap: €914.2m

Aspirasi Hidup Indonesia Future Growth

Future criteria checks 2/6

Aspirasi Hidup Indonesia is forecast to grow earnings and revenue by 13.1% and 9.7% per annum respectively. EPS is expected to grow by 12.5% per annum. Return on equity is forecast to be 15% in 3 years.

Key information

13.1%

Earnings growth rate

12.5%

EPS growth rate

Specialty Retail earnings growth35.8%
Revenue growth rate9.7%
Future return on equity15.0%
Analyst coverage

Good

Last updated23 Sep 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:4AH1 - Analysts future estimates and past financials data (IDR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202610,280,1811,129,802825,4741,128,6679
12/31/20259,362,5161,005,318716,548926,50012
12/31/20248,456,378860,643662,000863,50013
6/30/20248,111,680826,8461,172,2141,349,772N/A
3/31/20247,902,090809,965837,6201,028,706N/A
12/31/20237,611,866763,5071,224,4811,356,430N/A
9/30/20237,361,332798,4651,336,1741,450,458N/A
6/30/20237,089,998724,370987,5741,111,531N/A
3/31/20236,838,600669,206653,939759,899N/A
12/31/20226,762,803664,343511,349618,838N/A
9/30/20226,744,323719,629844,966959,104N/A
6/30/20226,455,690656,2301,223,0971,319,735N/A
3/31/20226,488,211682,6221,228,5091,320,886N/A
12/31/20216,543,363690,7711,220,9771,305,426N/A
9/30/20216,626,504526,463815,195902,473N/A
6/30/20217,156,748647,837965,7191,077,908N/A
3/31/20217,127,464649,1631,199,6581,318,165N/A
12/31/20207,412,767733,1951,375,6191,538,615N/A
9/30/20207,648,895825,2691,673,0361,862,068N/A
6/30/20207,832,528906,8291,565,0641,737,622N/A
3/31/20208,227,7911,026,6251,623,2261,829,565N/A
12/31/20198,142,7171,017,3951,263,4661,436,316N/A
9/30/20198,050,638988,895709,403889,505N/A
6/30/20197,816,7501,011,410111,297309,205N/A
3/31/20197,547,824992,105109,036278,471N/A
12/31/20187,239,754964,554118,167280,550N/A
9/30/20186,879,126948,630138,775282,057N/A
6/30/20186,563,452875,643374,970518,329N/A
3/31/20186,217,520832,507N/A571,234N/A
12/31/20175,938,576777,727N/A690,356N/A
9/30/20175,607,728760,843N/A744,140N/A
6/30/20175,357,798800,309N/A1,014,262N/A
3/31/20175,069,509724,889N/A505,244N/A
12/31/20164,935,903710,580N/A491,972N/A
9/30/20164,838,005671,270N/A744,298N/A
6/30/20164,859,922578,278N/A665,765N/A
3/31/20164,795,804602,050N/A827,759N/A
12/31/20154,742,526588,325N/A648,831N/A
9/30/20154,643,907579,912N/A330,120N/A
6/30/20154,589,318565,127N/A381,381N/A
3/31/20154,574,713551,698N/A486,900N/A
12/31/20144,541,474562,324N/A435,162N/A
9/30/20144,460,060566,295N/A237,163N/A
6/30/20144,280,835569,229N/A41,974N/A
3/31/20144,082,993552,917N/A-27,485N/A
12/31/20133,895,446508,873N/A181,340N/A
9/30/20133,733,751474,861N/A305,716N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4AH1's forecast earnings growth (13.1% per year) is above the savings rate (0.8%).

Earnings vs Market: 4AH1's earnings (13.1% per year) are forecast to grow slower than the German market (20% per year).

High Growth Earnings: 4AH1's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4AH1's revenue (9.7% per year) is forecast to grow faster than the German market (5.5% per year).

High Growth Revenue: 4AH1's revenue (9.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4AH1's Return on Equity is forecast to be low in 3 years time (15%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y