Loading...

Weyerhaeuser

DB:WHC
Snowflake Description

Average dividend payer with moderate growth potential.

The Snowflake is generated from 30 checks in 5 different areas, read more below.
WHC
DB
$19B
Market Cap
  1. Home
  2. DE
  3. Real Estate
Company description

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. The last earnings update was 59 days ago. More info.


Add to Portfolio Compare Print
WHC Share Price and Events
7 Day Returns
-0.6%
DB:WHC
-1.3%
DE REITs
1.6%
DE Market
1 Year Returns
-24.9%
DB:WHC
11.7%
DE REITs
-7.4%
DE Market
WHC Shareholder Return
  7 Day 30 Day 90 Day 1 Year 3 Year 5 Year
Weyerhaeuser (WHC) -0.6% 11.1% 2.1% -24.9% -7.1% -4.4%
DE REITs -1.3% 2% 4.6% 11.7% 7.9% 11.3%
DE Market 1.6% 1.5% 3% -7.4% 14.7% 9.4%
1 Year Return vs Industry and Market
  • WHC underperformed the REITs industry which returned 11.7% over the past year.
  • WHC underperformed the Market in Germany which returned -7.4% over the past year.
Price Volatility
WHC
Industry
5yr Volatility vs Market

WHC Value

 Is Weyerhaeuser undervalued based on future cash flows and its price relative to the stock market?

Value is all about what a company is worth versus what price it is available for. If you went into a grocery store and all the bananas were on sale at half price, they could be considered undervalued.
INTRINSIC VALUE BASED ON FUTURE CASH FLOWS
Here we compare the current share price of Weyerhaeuser to its discounted cash flow analysis.value.

The discounted cash flow value is simply looking at what the company is worth today, based on estimates of how much money it is expected to make in the future.
Raw Data

Below are the data sources, inputs and calculation used to determine the intrinsic value for Weyerhaeuser.

DB:WHC Discounted Cash Flow Data Sources
Data Point Source Value
Valuation Model 2 Stage Free Cash Flow to Equity
Levered Free Cash Flow Average of 9 Analyst Estimates (S&P Global) See below
Discount Rate (Cost of Equity) See below 5%
Perpetual Growth Rate 10-Year DE Government Bond Rate 0.2%

An important part of a discounted cash flow is the discount rate, below we explain how it has been calculated.

Calculation of Discount Rate/ Cost of Equity for DB:WHC
Data Point Calculation/ Source Result
Risk-Free Rate 10-Year DE Govt Bond Rate 0.2%
Equity Risk Premium S&P Global 6%
REITs Unlevered Beta Simply Wall St/ S&P Global 0.49
Re-levered Beta = Unlevered beta (1 + (1- tax rate) (Debt/Equity))
= 0.494 (1 + (1- 21%) (35.26%))
0.753
Levered Beta Levered Beta limited to 0.8 to 2.0
(practical range for a stable firm)
0.8
Discount Rate/ Cost of Equity = Cost of Equity = Risk Free Rate + (Levered Beta * Equity Risk Premium)
= 0.23% + (0.8 * 5.96%)
5%

Discounted Cash Flow Calculation for DB:WHC using 2 Stage Free Cash Flow to Equity Model

The calculations below outline how an intrinsic value for Weyerhaeuser is arrived at by discounting future cash flows to their present value using the 2 stage method. We try to start with analysts estimates of free cash flow, however if these are not available we use the most recent financial results. In the 1st stage we continue to grow the free cash flow over a 10 year period, with the growth rate trending towards the perpetual growth rate used in the 2nd stage. The 2nd stage assumes the company grows at a stable rate into perpetuity.

DB:WHC DCF 1st Stage: Next 10 year cash flow forecast
Levered FCF (USD, Millions) Source Present Value
Discounted (@ 5%)
2019 1,054.50 Analyst x2 1,004.32
2020 1,112.50 Analyst x2 1,009.15
2021 1,093.00 Est @ -1.75% 944.29
2022 1,080.34 Est @ -1.16% 888.94
2023 1,072.32 Est @ -0.74% 840.35
2024 1,067.49 Est @ -0.45% 796.76
2025 1,064.84 Est @ -0.25% 756.97
2026 1,063.73 Est @ -0.1% 720.19
2027 1,063.67 Est @ -0% 685.89
2028 1,064.36 Est @ 0.06% 653.68
Present value of next 10 years cash flows $8,300.53
DB:WHC DCF 2nd Stage: Terminal Value
Calculation Result
Terminal Value = FCF2028 × (1 + g) ÷ (Discount Rate – g)
= $1,064.36 × (1 + 0.23%) ÷ (5% – 0.23%)
$22,373.97
Present Value of Terminal Value = Terminal Value ÷ (1 + r)10
= $22,373.97 ÷ (1 + 5%)10
$13,740.91
DB:WHC Total Equity Value
Calculation Result
Total Equity Value = Present value of next 10 years cash flows + Terminal Value
= $8,300.53 + $13,740.91
$22,041.44
Equity Value per Share
(USD)
= Total value / Shares Outstanding
= $22,041.44 / 744.79
$25.97
DB:WHC Discount to Share Price
Calculation Result
Non-primary Listing Adjustment Factor 1 share in DB:WHC represents 0.87744x of NYSE:WY
(This could be a different class, a depositary receipt, a different currency, or all of these things.)
0.87744x
Value per Share
(Listing Adjusted, EUR)
= Value per Share (USD) x Listing Adjustment Factor
= $ 25.97 x 0.87744
€22.78
Value per share (EUR) From above. €22.78
Current discount Discount to share price of €22.95
= -1 x (€22.95 - €22.78) / €22.78
-0.7%

Learn more about our DCF calculations in Simply Wall St’s analysis model .

  • The current share price of Weyerhaeuser is above its future cash flow value.
Often investors are willing to pay a premium for a company that has a high dividend or the potential for future growth.
PRICE RELATIVE TO MARKET
We can also value a company based on what the stock market is willing to pay for it. This is similar to the price of fruit (e.g. Mangoes or Avocados) increasing when they are out of season, or how much your home is worth.

The amount the stock market is willing to pay for Weyerhaeuser's earnings, growth and assets is considered below, and whether this is a fair price.
Price based on past earnings
Are Weyerhaeuser's earnings available for a low price, and how does this compare to other companies in the same industry?
Raw Data
DB:WHC PE (Price to Earnings) Ratio Data Sources
Data Point Source Value
Earnings Per Share * Company Filings (2019-03-31) in USD $0.25
NYSE:WY Share Price ** NYSE (2019-06-24) in USD $26.15
Germany REITs Industry PE Ratio Median Figure of 5 Publicly-Listed REITs Companies 13.05x
Germany Market PE Ratio Median Figure of 425 Publicly-Listed Companies 20.07x

* Trailing twelve months (TTM) annual GAAP earnings per share excluding extraordinary items.

** Primary Listing of Weyerhaeuser.

DB:WHC PE (Price to Earnings) Ratio Calculation
Calculation Outcome
PE Ratio

= NYSE:WY Share Price ÷ EPS (both in USD)

= 26.15 ÷ 0.25

103.5x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Weyerhaeuser is overvalued based on earnings compared to the DE REITs industry average.
  • Weyerhaeuser is overvalued based on earnings compared to the Germany market.
Price based on expected Growth
Does Weyerhaeuser's expected growth come at a high price?
Raw Data
DB:WHC PEG (Price to Earnings to Growth) Ratio Data Sources
Data Point Source Value
PE Ratio See PE Ratio Section 103.5x
Net Income Annual Growth Rate See Future Growth Section.
Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts
132.4%per year
Europe REITs Industry PEG Ratio Median Figure of 61 Publicly-Listed REITs Companies 0.61x
Germany Market PEG Ratio Median Figure of 272 Publicly-Listed Companies 1.46x

*Line of best fit is calculated by linear regression .

DB:WHC PEG (Price to Earnings to Growth) Ratio Calculation
Calculation Outcome
PEG Ratio

= PE Ratio ÷ Net Income Annual Growth Rate

= 103.5x ÷ 132.4%

0.78x

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Weyerhaeuser is good value based on expected growth next year.
Price based on value of assets
What value do investors place on Weyerhaeuser's assets?
Raw Data
DB:WHC PB (Price to Book) Ratio Data Sources
Data Point Source Value
Book Value per Share Company Filings (2019-03-31) in USD $11.82
NYSE:WY Share Price * NYSE (2019-06-24) in USD $26.15
Germany REITs Industry PB Ratio Median Figure of 5 Publicly-Listed REITs Companies 1.33x
Germany Market PB Ratio Median Figure of 574 Publicly-Listed Companies 1.8x
DB:WHC PB (Price to Book) Ratio Calculation
Calculation Outcome
PB Ratio

= NYSE:WY Share Price ÷ Book Value per Share (both in USD)

= 26.15 ÷ 11.82

2.21x

* Primary Listing of Weyerhaeuser.

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Weyerhaeuser is overvalued based on assets compared to the DE REITs industry average.
X
Value checks
We assess Weyerhaeuser's value by looking at:
  1. Is the discounted cash flow value less than 20%, or 40% of the share price? (2 checks) ( Click here or on bar chart for details of DCF calculation. )
  2. Is the PE ratio less than the market average, and/ or less than the REITs industry average (and greater than 0)? (2 checks)
  3. Is the PEG ratio within a reasonable range (0 to 1)? (1 check)
  4. Is the PB ratio less than the REITs industry average (and greater than 0)? (1 check)
  5. Weyerhaeuser has a total score of 1/6, see the detailed checks below.

    Note: We use GAAP Earnings per Share in all our calculations including PE and PEG Ratio.

    Full details on the Value part of the Simply Wall St company analysis model.

WHC Future Performance

 How is Weyerhaeuser expected to perform in the next 1 to 3 years based on estimates from 9 analysts?

The future performance of a company is measured in the same way as past performance, by looking at estimated growth and how much profit it is expected to make.

Future estimates come from professional analysts. Just like forecasting the weather, they don’t always get it right!
Annual Growth Rate
132.4%
Expected annual growth in earnings.
Earnings growth vs Low Risk Savings
Is Weyerhaeuser expected to grow at an attractive rate?
  • Weyerhaeuser's earnings growth is expected to exceed the low risk savings rate of 0.2%.
Growth vs Market Checks
  • Weyerhaeuser's earnings growth is expected to exceed the Germany market average.
  • Weyerhaeuser's revenue growth is positive but not above the Germany market average.
Annual Growth Rates Comparison
Raw Data
DB:WHC Future Growth Rates Data Sources
Data Point Source Value (per year)
DB:WHC Future Earnings Growth Rate Line of Best Fit* through Consensus Estimate Earnings of 9 Analysts 132.4%
DB:WHC Future Revenue Growth Rate Line of Best Fit* through Consensus Estimate Revenue of 9 Analysts 3.5%
Germany REITs Industry Earnings Growth Rate Market Cap Weighted Average -5.5%
Europe REITs Industry Revenue Growth Rate Market Cap Weighted Average 2.4%
Germany Market Earnings Growth Rate Market Cap Weighted Average 12.4%
Germany Market Revenue Growth Rate Market Cap Weighted Average 5.1%

*Line of best fit is calculated by linear regression .

Industry and Market average data is calculated daily.

Learn more about our growth rate calculations in Simply Wall St’s analysis model.

Analysts growth expectations
Raw Data
DB:WHC Analysts Growth Expectations Data Sources
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
All numbers in USD Millions and using Trailing twelve months (TTM) annual period rather than quarterly.
DB:WHC Future Estimates Data
Date (Data in USD Millions) Revenue Cash Flow Net Income * Avg. No. Analysts
2021-12-31 7,453 1
2020-12-31 7,201 1,335 639 9
2019-12-31 6,815 1,259 104 9
DB:WHC Past Financials Data
Date (Data in USD Millions) Revenue Cash Flow Net Income *
2019-03-31 7,254 962 190
2018-12-31 7,476 1,112 748
2018-09-30 7,663 1,174 1,112
2018-06-30 7,625 1,410 987
2018-03-31 7,368 1,302 694
2017-12-31 7,196 1,201 582
2017-09-30 6,970 696 373
2017-06-30 6,816 720 405
2017-03-31 6,670 723 500
2016-12-31 6,365 735 393
2016-09-30 6,056 1,225 406
2016-06-30 5,693 1,160 365

*GAAP earnings excluding extraordinary items.

Super high growth metrics
High Growth Checks
  • Weyerhaeuser's earnings are expected to grow significantly at over 20% yearly.
  • Weyerhaeuser's revenue is expected to grow by 3.5% yearly, however this is not considered high growth (20% yearly).
Past and Future Earnings per Share
The accuracy of the analysts who estimate the future performance data can be gauged below. We look back 3 years and see if they were any good at predicting what actually occurred. We also show the highest and lowest estimates looking forward to see if there is a wide range.
Raw Data
DB:WHC Past and Future Earnings per Share
Data Point Source Value
Past Financials Company Filings (2 months ago) See Below
Future Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below

All data from Weyerhaeuser Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WHC Future Estimates Data
Date (Data in USD Millions) EPS * EPS High Estimate EPS Low Estimate Avg. No. Analysts
2021-12-31
2020-12-31 0.86 1.22 0.65 7.00
2019-12-31 0.14 0.38 0.01 6.00
DB:WHC Past Financials Data
Date (Data in USD Millions) EPS *
2019-03-31 0.25
2018-12-31 0.99
2018-09-30 1.47
2018-06-30 1.31
2018-03-31 0.92
2017-12-31 0.77
2017-09-30 0.50
2017-06-30 0.54
2017-03-31 0.67
2016-12-31 0.55
2016-09-30 0.62
2016-06-30 0.61

*GAAP earnings excluding extraordinary items.

Performance in 3 years
In the same way as past performance we look at the future estimated return (profit) compared to the available funds. We do this looking forward 3 years.
  • Unable to establish if Weyerhaeuser will efficiently use shareholders’ funds in the future without estimates of Return on Equity.
X
Future performance checks
We assess Weyerhaeuser's future performance by looking at:
  1. Is the annual earnings growth rate expected to beat the low risk savings rate, plus a premium to keep pace with inflation?
  2. Is the annual earnings growth rate expected to beat the average growth rate in earnings of the Germany market? (1 check)
  3. Is the annual revenue growth rate expected to beat the average growth rate in revenue of the Europe market? (1 check)
  4. Is the annual earnings growth rate expected to be above 20%? (1 check)
  5. Is the annual revenue growth rate expected to be above 20%? (1 check)
  6. Is the Return on Equity in 3 years expected to be over 20%? (1 check)
Some of the above checks will fail if the company is expected to be loss making in the relevant year.
Weyerhaeuser has a total score of 3/6, see the detailed checks below.

Note 1: We use GAAP Net Income Excluding Exceptional Items for our Earnings in all our calculations.

Full details on the Future part of the Simply Wall St company analysis model.

WHC Past Performance

  How has Weyerhaeuser performed over the past 5 years?

The past performance of a company can be measured by how much growth it has experienced and how much profit it makes relative to the funds and assets it has available.
Past earnings growth
Below we compare Weyerhaeuser's growth in the last year to its industry (REITs).
Past Earnings growth analysis
We also check if the company has grown in the past 5 years, and whether it has maintained that growth in the year.
  • Weyerhaeuser's year on year earnings growth rate has been positive over the past 5 years, however the most recent earnings are below average.
  • Weyerhaeuser's 1-year earnings growth is negative, it can't be compared to the 5-year average.
  • Weyerhaeuser's 1-year earnings growth is negative, it can't be compared to the DE REITs industry average.
Earnings and Revenue History
Weyerhaeuser's revenue and profit over the past 5 years is shown below, any years where they have experienced a loss will show up in red.
Raw Data

All data from Weyerhaeuser Company Filings, last reported 2 months ago, and in Trailing twelve months (TTM) annual period rather than quarterly.

DB:WHC Past Revenue, Cash Flow and Net Income Data
Date (Data in USD Millions) Revenue Net Income * G+A Expenses R&D Expenses
2019-03-31 7,254.00 190.00 485.00
2018-12-31 7,476.00 748.00 486.00
2018-09-30 7,663.00 1,112.00 473.00
2018-06-30 7,625.00 987.00 473.00
2018-03-31 7,368.00 694.00 465.00
2017-12-31 7,196.00 582.00 473.00
2017-09-30 6,970.00 373.00 463.00
2017-06-30 6,816.00 405.00 440.00
2017-03-31 6,670.00 500.00 440.00
2016-12-31 6,365.00 393.00 398.00
2016-09-30 6,056.00 406.00 404.00
2016-06-30 5,693.00 365.00 393.00
2016-03-31 5,376.00 360.00 375.00
2015-12-31 5,246.00 367.00 355.00
2015-09-30 5,767.00 458.00 395.00
2015-06-30 6,327.00 524.00 418.00
2015-03-31 6,946.00 668.00 448.00
2014-12-31 5,489.00 572.00 423.00
2014-09-30 7,383.00 625.00 495.00
2014-06-30 7,325.00 574.00 527.00
2014-03-31 7,235.00 499.00 540.00
2013-12-31 7,255.00 468.00 562.00
2013-09-30 7,486.00 604.00 609.00
2013-06-30 7,401.00 585.00 635.00
2013-03-31 7,320.00 486.00 650.00
2012-12-31 5,989.00 313.00 530.00
2012-09-30 6,674.00 307.00 629.00
2012-06-30 6,471.00 323.00 607.00

*GAAP earnings excluding extraordinary items.

Performance last year
We want to ensure a company is making the most of what it has available. This is done by comparing the return (profit) to a company's available funds, assets and capital.
  • Weyerhaeuser has not efficiently used shareholders’ funds last year (Return on Equity less than 20%).
  • Weyerhaeuser used its assets less efficiently than the DE REITs industry average last year based on Return on Assets.
  • Weyerhaeuser has significantly improved its use of capital last year versus 3 years ago (Return on Capital Employed).
X
Past performance checks
We assess Weyerhaeuser's performance over the past 5 years by checking for:
  1. Has earnings increased in past 5 years? (1 check)
  2. Has the earnings growth in the last year exceeded that of the REITs industry? (1 check)
  3. Is the recent earnings growth over the last year higher than the average annual growth over the past 5 years? (1 check)
  4. Is the Return on Equity (ROE) higher than 20%? (1 check)
  5. Is the Return on Assets (ROA) above industry average? (1 check)
  6. Has the Return on Capital Employed (ROCE) increased from 3 years ago? (1 check)
The above checks will fail if the company has reported a loss in the most recent earnings report. Some checks require at least 3 or 5 years worth of data.
Weyerhaeuser has a total score of 2/6, see the detailed checks below.

Note: We use GAAP Net Income excluding extraordinary items in all our calculations.

Full details on the Past part of the Simply Wall St company analysis model.

WHC Health

 How is Weyerhaeuser's financial health and their level of debt?

A company's financial position is much like your own financial position, it includes everything you own (assets) and owe (liabilities).

The boxes below represent the relative size of what makes up Weyerhaeuser's finances.

The net worth of a company is the difference between its assets and liabilities.
Net Worth
  • Weyerhaeuser is able to meet its short term (1 year) commitments with its holdings of cash and other short term assets.
  • Weyerhaeuser's long term commitments exceed its cash and other short term assets.
Balance sheet
This treemap shows a more detailed breakdown of Weyerhaeuser's finances. If any of them are yellow this indicates they may be out of proportion and red means they relate to one of the checks below.
Assets
Liabilities and shares
The 'shares' portion represents any funds contributed by the owners (shareholders) and any profits.
  • High level of physical assets or inventory.
  • Debt is not covered by short term assets, assets are 0.3x debt.
Historical Debt
Nearly all companies have debt. Debt in itself isn’t bad, however if the debt is too high, or the company can’t afford to pay the interest on its debts this may have impacts in the future.

The graphic below shows equity (available funds) and debt, we ideally want to see the red area (debt) decreasing.

If there is any debt we look at the companies capability to repay it, and whether the level has increased over the past 5 years.
Raw Data

All data from Weyerhaeuser Company Filings, last reported 2 months ago.

DB:WHC Past Debt and Equity Data
Date (Data in USD Millions) Total Equity Total Debt Cash & Short Term Investments
2019-03-31 8,801.00 6,703.00 259.00
2018-12-31 9,046.00 6,646.00 334.00
2018-09-30 9,057.00 6,432.00 348.00
2018-06-30 9,281.00 6,435.00 901.00
2018-03-31 8,991.00 6,439.00 598.00
2017-12-31 8,899.00 6,503.00 824.00
2017-09-30 9,045.00 6,506.00 497.00
2017-06-30 9,090.00 7,115.00 701.00
2017-03-31 9,215.00 7,117.00 455.00
2016-12-31 9,180.00 7,121.00 676.00
2016-09-30 9,190.00 8,822.00 769.00
2016-06-30 9,430.00 9,355.00 485.00
2016-03-31 10,281.00 9,153.00 415.00
2015-12-31 4,869.00 5,302.00 1,011.00
2015-09-30 4,878.00 5,402.00 1,048.00
2015-06-30 4,925.00 5,402.00 1,121.00
2015-03-31 5,027.00 5,402.00 1,158.00
2014-12-31 5,304.00 5,402.00 1,580.00
2014-09-30 5,856.00 5,402.00 1,620.00
2014-06-30 7,143.00 5,402.00 845.00
2014-03-31 6,885.00 5,409.00 780.00
2013-12-31 6,832.00 5,404.00 830.00
2013-09-30 6,117.00 6,086.00 903.00
2013-06-30 5,906.00 4,631.00 912.00
2013-03-31 4,276.00 4,135.00 639.00
2012-12-31 4,113.00 4,963.00 898.00
2012-09-30 4,353.00 4,291.00 608.00
2012-06-30 4,197.00 4,472.00 861.00
  • Weyerhaeuser's level of debt (76.6%) compared to net worth is high (greater than 40%).
  • The level of debt compared to net worth has been reduced over the past 5 years (78.5% vs 76.6% today).
  • Debt is not well covered by operating cash flow (14.3%, less than 20% of total debt).
  • Interest payments on debt are well covered by earnings (EBIT is 3.5x coverage).
X
Financial health checks
We assess Weyerhaeuser's financial health by checking for:
  1. Are short term assets greater than short term liabilities? (1 check)
  2. Are short term assets greater than long term liabilities? (1 check)
  3. Has the debt to equity ratio increased in the past 5 years? (1 check)
  4. Is the debt to equity ratio over 40%? (1 check)
  5. Is the debt covered by operating cash flow? (1 check)
  6. Are earnings greater than 5x the interest on debt (if company pays interest at all)? (1 check)
  7. Weyerhaeuser has a total score of 3/6, see the detailed checks below.
For companies that are loss making and have been so on average in the past we replace the last 2 checks with:
  1. Does cash and short term investments cover stable operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)
  2. Does cash and short term investments cover growing operating expenses (recurring G&A and R&D) for more than 3 years? (1 check)


Full details on the Health part of the Simply Wall St company analysis model.

WHC Dividends

 What is Weyerhaeuser's current dividend yield, its reliability and sustainability?

Dividends are regular cash payments to you from the company, similar to a bank paying you interest on a savings account.
Annual Dividend Income
Dividend payments
5.2%
Current annual income from Weyerhaeuser dividends. Estimated to be 5.25% next year.
If you bought €2,000 of Weyerhaeuser shares you are expected to receive €104 in your first year as a dividend.
Dividend Amount
Here we look how much dividend is being paid, if any. Is it above what you can get in a savings account? It is up there with the best dividend paying companies?
  • Weyerhaeuser's pays a higher dividend yield than the bottom 25% of dividend payers in Germany (1.45%).
  • Weyerhaeuser's dividend is above the markets top 25% of dividend payers in Germany (3.87%).
Annualized Historical and Future Dividends
It is important to see if the dividend for a company is stable, and not wildly increasing/decreasing each year. This graph shows you the historical rate to count toward your assessment of the stock.

We also check to see if the dividend has increased in the past 10 years.
Raw Data
DB:WHC Annualized Past and Future Dividends
Data Point Source Value
Past Annualized Dividend Yield S&P Global Market Data See Below
Past Dividends per Share Company Filings/ Annualized Dividend Payments See Below
Future Dividends per Share Estimates Average of up to 9 Analyst Estimates (S&P Global) See Below
Germany REITs Industry Average Dividend Yield Market Cap Weighted Average of 5 Stocks 3.3%
Germany Market Average Dividend Yield Market Cap Weighted Average of 328 Stocks 3.1%
Germany Minimum Threshold Dividend Yield 10th Percentile 0.8%
Germany Bottom 25% Dividend Yield 25th Percentile 1.5%
Germany Top 25% Dividend Yield 75th Percentile 3.9%

Industry and Market average data is calculated daily.

Note all dividend per share amounts are annualized and not quarterly or other period.

DB:WHC Future Dividends Estimate Data
Date (Data in $) Dividend per Share (annual) Avg. No. Analysts
2021-12-31 1.38 2.00
2020-12-31 1.38 9.00
2019-12-31 1.36 9.00
DB:WHC Past Annualized Dividends Data
Date (Data in $) Dividend per share (annual) Avg. Yield (%)
2019-05-17 1.360 5.660
2019-02-08 1.360 5.255
2018-11-09 1.360 5.488
2018-08-24 1.360 4.432
2018-07-27 1.280 3.710
2018-02-09 1.280 3.562
2017-11-10 1.280 3.589
2017-08-24 1.240 3.641
2017-05-19 1.240 3.758
2017-02-10 1.240 3.677
2016-10-14 1.240 4.014
2016-08-19 1.240 3.972
2016-05-20 1.240 4.009
2016-02-10 1.240 4.273
2015-10-14 1.240 4.316
2015-08-28 1.240 4.463
2015-05-22 1.160 3.727
2015-02-13 1.160 3.511
2014-10-16 1.160 3.300
2014-08-14 1.160 3.519
2014-04-10 0.880 2.841
2014-02-13 0.880 2.977
2013-10-09 0.880 2.915
2013-08-14 0.880 3.126
2013-04-11 0.800 2.717
2013-02-14 0.680 2.228
2012-10-11 0.680 2.406
2012-08-09 0.600 2.358
2012-04-12 0.600 2.841
2012-02-09 0.600 2.824
2011-10-13 0.600 3.360
2011-08-11 0.600 3.595
2011-04-14 0.600 2.845
2011-02-10 0.600 2.484
2010-10-15 0.200 1.075
2010-08-04 0.200 1.240
2010-07-30 0.079 0.468
2010-04-15 0.079 0.477
2010-01-04 0.079 0.465
2009-10-08 0.079 0.502
2009-07-07 0.079 0.570

Learn more about our ratios and growth rates in Simply Wall St’s analysis model >

  • Dividends per share have been stable in the past 10 years.
  • Dividends per share have increased over the past 10 years.
Current Payout to shareholders
What portion of Weyerhaeuser's earnings are paid to the shareholders as a dividend.
  • Dividends paid are not well covered by earnings (1x coverage).
Future Payout to shareholders
  • Dividends after 3 years are not well covered by earnings (0.7x coverage).
X
Income/ dividend checks
We assess Weyerhaeuser's dividend by checking for:
  1. Firstly is the company paying a notable dividend (greater than 0.8%) - if not then the rest of the checks are ignored.
  2. Is current dividend yield above the bottom 25% of dividend payers? (1 check)
  3. Is current dividend yield above the top 25% of dividend payers? (1 check)
  4. Have they paid a dividend for 10 years, and during this period has the dividend been volatile (drop of more than 25%)? (1 check)
  5. If they have paid a dividend for 10 years has it increased in this time? (1 check)
  6. How sustainable is the dividend, can Weyerhaeuser afford to pay it from its earnings today and in 3 years (Payout ratio less than 90%)? (2 checks)
  7. Weyerhaeuser has a total score of 4/6, see the detailed checks below.


Full details on the Dividends part of the Simply Wall St company analysis model.

WHC Management

 What is the CEO of Weyerhaeuser's salary, the management and board of directors tenure and is there insider trading?

Management is one of the most important areas of a company. We look at unreasonable CEO compensation, how long the team and board of directors have been around for and insider trading.
CEO
Devin Stockfish
COMPENSATION $2,980,086
AGE 44
TENURE AS CEO 0.4 years
CEO Bio

Mr. Devin W. Stockfish, Esq., J.D., has been President, Chief Executive Officer and Director of Weyerhaeuser Company since January 1, 2019. He was Senior Vice President of Timberlands at Weyerhaeuser Company since January 1, 2018 until January 1, 2019. He joined Weyerhaeuser in March 2013 as corporate secretary and assistant general counsel. Mr. Stockfish was Vice president of Weyerhaeuser's Western Timberlands business until January 1, 2018. Previously, he served as senior vice president, general counsel and corporate secretary of Western Timberlands. He serves as the Chairman and Secretary of Weyerhaeuser NR Company. Mr. Stockfish was Senior Vice President and General Counsel of Weyerhaeuser Co. since July 2014. He served as Vice President and Associate General Counsel at Univar Inc. where he focused on mergers and acquisitions, corporate governance and securities law. Prior to Univar, Mr. Stockfish was an Attorney in the securities & corporate law group at Starbucks Corporation. He served as Associate and practiced corporate law at K&L Gates LLP. Before he began practicing law, Stockfish was an engineer with The Boeing Company. He received a Juris Doctorate from Columbia Law School and holds a Bachelor of Science in Mechanical Engineering from The University of Colorado.

CEO Compensation
  • Insufficient data for Devin to compare compensation growth.
  • Devin's remuneration is lower than average for companies of similar size in Germany.
Management Team Tenure

Average tenure and age of the Weyerhaeuser management team in years:

2.4
Average Tenure
53
Average Age
  • The tenure for the Weyerhaeuser management team is about average.
Management Team

Devin Stockfish

TITLE
President
COMPENSATION
$3M
AGE
44
TENURE
0.4 yrs

Russell Hagen

TITLE
Senior VP & CFO
COMPENSATION
$3M
AGE
52
TENURE
3.3 yrs

Adrian Blocker

TITLE
Senior Vice President of Timberlands
COMPENSATION
$5M
AGE
61
TENURE
5.8 yrs

Jim Kilberg

TITLE
Senior Vice President of Real Estate
COMPENSATION
$3M
AGE
62
TENURE
3.2 yrs

David Wold

TITLE
VP & Chief Accounting Officer
AGE
36
TENURE
0.1 yrs

Denise Merle

TITLE
Senior VP & Chief Administration Officer
AGE
54
TENURE
1.3 yrs

Beth Baum

TITLE
Senior Director of Investor Relations & Enterprise Planning
TENURE
4.8 yrs

Paul Leuzzi

TITLE
VP, Assistant General Counsel & Chief Compliance Officer

Kristy Harlan

TITLE
Senior VP
AGE
44
TENURE
2.4 yrs

Keith O'Rear

TITLE
Senior Vice President of Wood Products
AGE
55
TENURE
0.4 yrs
Board of Directors Tenure

Average tenure and age of the Weyerhaeuser board of directors in years:

3.3
Average Tenure
63.5
Average Age
  • The tenure for the Weyerhaeuser board of directors is about average.
Board of Directors

Rick Holley

TITLE
Non-Executive Chairman
COMPENSATION
$360K
AGE
67
TENURE
3.3 yrs

Devin Stockfish

TITLE
President
COMPENSATION
$3M
AGE
44
TENURE
0.4 yrs

Nicole Piasecki

TITLE
Director
COMPENSATION
$255K
AGE
55
TENURE
16.4 yrs

Chuck Williamson

TITLE
Lead Independent Director
COMPENSATION
$260K
AGE
69
TENURE
3.3 yrs

Sara Lewis

TITLE
Director
COMPENSATION
$260K
AGE
51
TENURE
3.3 yrs

Mike Steuert

TITLE
Director
COMPENSATION
$240K
AGE
70
TENURE
14.7 yrs

Kim Williams

TITLE
Director
COMPENSATION
$240K
AGE
62
TENURE
12.7 yrs

Mark Emmert

TITLE
Director
COMPENSATION
$240K
AGE
65
TENURE
11 yrs

Marc Racicot

TITLE
Director
COMPENSATION
$240K
AGE
69
TENURE
3.3 yrs

Larry Selzer

TITLE
Director
COMPENSATION
$240K
AGE
58
TENURE
3.3 yrs
Who owns this company?
Recent Insider Trading
  • More shares have been bought than sold by Weyerhaeuser individual insiders in the past 3 months.
Recent Insider Transactions
Announced Type Name Entity Role Start End Shares Max Price (€) Value (€)
07. Jun 19 Buy Devin Stockfish Individual 06. Jun 19 06. Jun 19 5,195 €20.39 €105,942
14. Nov 18 Buy Devin Stockfish Individual 13. Nov 18 13. Nov 18 27,890 €23.86 €665,478
X
Management checks
We assess Weyerhaeuser's management by checking for:
  1. Is the CEO's compensation unreasonable compared to market cap? (1 check)
  2. Has the CEO's compensation increased more than 20% whilst the EPS is down more then 20%? (1 check)
  3. Is the average tenure of the management team less than 2 years? (1 check)
  4. Is the average tenure of the board of directors team less than 3 years? (1 check)
  5. Weyerhaeuser has a total score of 0/6, this is not included on the snowflake, see the detailed checks below.


Note: We use the top 6 management executives and board members in our calculations.

Note 2: Insider trading include any internal stakeholders and these transactions .

Full details on the Management part of the Simply Wall St company analysis model.

WHC News

Simply Wall St News

WHC Company Info

Description

Weyerhaeuser Company, one of the world's largest private owners of timberlands, began operations in 1900. We own or control 12.2 million acres of timberlands in the U.S., and manage additional timberlands under long-term licenses in Canada. We manage these timberlands on a sustainable basis in compliance with internationally recognized forestry standards. We are also one of the largest manufacturers of wood products. Our company is a real estate investment trust. In 2018, we generated $7.5 billion in net sales and employed approximately 9,300 people who serve customers worldwide. We are listed on the Dow Jones Sustainability North America Index. Our common stock trades on the New York Stock Exchange under the symbol WY.

Details
Name: Weyerhaeuser Company
WHC
Exchange: DB
Founded: 1900
$17,084,485,871
744,786,160
Website: http://www.weyerhaeuser.com
Address: Weyerhaeuser Company
220 Occidental Avenue South,
Seattle,
Washington, 98104,
United States
Listings
Exchange Symbol Ticker Symbol Security Exchange Country Currency Listed on
NYSE WY Common Shares New York Stock Exchange US USD 02. Jan 1968
DB WHC Common Shares Deutsche Boerse AG DE EUR 02. Jan 1968
LSE 0LWG Common Shares London Stock Exchange GB USD 02. Jan 1968
Number of employees
Current staff
Staff numbers
9,300
Weyerhaeuser employees.
Industry
Specialized REITs
Real Estate
Company Analysis and Financial Data Status
Area Date (UTC time)
Company Analysis updated: 2019/06/24 20:52
End of day share price update: 2019/06/24 00:00
Last estimates confirmation: 2019/06/24
Last earnings filing: 2019/04/26
Last earnings reported: 2019/03/31
Last annual earnings reported: 2018/12/31


All dates and times in UTC. All financial data provided by Standard & Poor’s Capital IQ.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.