Nextensa/SA Future Growth

Future criteria checks 4/6

Nextensa/SA is forecast to grow earnings and revenue by 35.9% and 14.9% per annum respectively. EPS is expected to grow by 35.4% per annum. Return on equity is forecast to be 6.3% in 3 years.

Key information

35.9%

Earnings growth rate

35.4%

EPS growth rate

REITs earnings growth	38.9%
Revenue growth rate	14.9%
Future return on equity	6.3%
Analyst coverage	Low
Last updated	15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:L3R - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	181	63	14	20	1
12/31/2025	143	53	31	37	1
12/31/2024	132	39	14	43	1
6/30/2024	125	21	2	5	N/A
3/31/2024	122	23	3	6	N/A
12/31/2023	120	24	3	6	N/A
9/30/2023	140	41	N/A	N/A	N/A
6/30/2023	159	58	2	3	N/A
3/31/2023	162	64	21	23	N/A
12/31/2022	165	71	41	43	N/A
9/30/2022	147	64	N/A	N/A	N/A
6/30/2022	129	56	93	98	N/A
3/31/2022	109	55	89	92	N/A
12/31/2021	90	53	84	87	N/A
9/30/2021	71	60	70	72	N/A
6/30/2021	52	66	56	57	N/A
3/31/2021	52	37	55	56	N/A
12/31/2020	52	8	54	55	N/A
9/30/2020	56	-1	N/A	N/A	N/A
6/30/2020	60	-6	52	52	N/A
3/31/2020	62	22	49	49	N/A
12/31/2019	63	50	45	45	N/A
9/30/2019	61	51	N/A	N/A	N/A
6/30/2019	58	44	49	49	N/A
3/31/2019	56	41	42	43	N/A
12/31/2018	54	38	36	37	N/A
9/30/2018	54	43	N/A	N/A	N/A
6/30/2018	54	52	23	24	N/A
3/31/2018	54	50	N/A	33	N/A
12/31/2017	54	48	N/A	41	N/A
9/30/2017	54	39	N/A	39	N/A
6/30/2017	54	30	N/A	36	N/A
3/31/2017	54	30	N/A	36	N/A
12/31/2016	54	29	N/A	35	N/A
9/30/2016	53	31	N/A	48	N/A
6/30/2016	51	32	N/A	60	N/A
3/31/2016	50	31	N/A	58	N/A
12/31/2015	48	31	N/A	56	N/A
9/30/2015	49	32	N/A	47	N/A
6/30/2015	49	33	N/A	37	N/A
3/31/2015	49	33	N/A	39	N/A
12/31/2014	49	33	N/A	41	N/A
9/30/2014	48	30	N/A	38	N/A
6/30/2014	48	27	N/A	35	N/A
3/31/2014	46	27	N/A	33	N/A
12/31/2013	44	27	N/A	30	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: L3R's forecast earnings growth (35.9% per year) is above the savings rate (1%).

Earnings vs Market: L3R's earnings (35.9% per year) are forecast to grow faster than the German market (21% per year).

High Growth Earnings: L3R's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: L3R's revenue (14.9% per year) is forecast to grow faster than the German market (5.6% per year).

High Growth Revenue: L3R's revenue (14.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: L3R's Return on Equity is forecast to be low in 3 years time (6.3%).

Nextensa/SA Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Recent updates

First half 2024 earnings released: EPS: €1.39 (vs €1.71 in 1H 2023)

Now 20% undervalued after recent price drop

Nextensa NV/SA to Report Fiscal Year 2024 Final Results on Mar 28, 2025

Upcoming dividend of €1.05 per share

Dividend of €1.05 announced

Nextensa NV/SA to Report Q3, 2024 Results on Nov 14, 2024

Full year 2023 earnings released

Luxembourg acquired Darwin II office building from Promobe SA and Nextensa NV/SA (ENXTBR:NEXTA).

Nextensa NV/SA (ENXTBR:NEXTA) acquired Montoyer 24 from Fedustria.

First half 2023 earnings released: EPS: €1.71 (vs €3.08 in 1H 2022)

New major risk - Dividend sustainability

Nextensa NV/SA, Annual General Meeting, May 21, 2024

Less than half of directors are independent

Nextensa NV/SA to Report Fiscal Year 2023 Results on Mar 29, 2024

Upcoming dividend of €1.82 per share at 5.5% yield

Full year 2022 earnings released

Nextensa to Report Fiscal Year 2023 Results on Feb 14, 2024

Codic International SA completed the acquisition of GK5 Sàrl from Codic International SA.

Insufficient new directors

REInvest Asset Management S.A. acquired Bronze Gate office property from Nextensa (ENXTBR:NEXTA) and Promobe SA for €65 million.

Investor sentiment improved over the past week

First half 2022 earnings released: EPS: €3.08 (vs €4.72 in 1H 2021)

Investor sentiment improved over the past week

Insufficient new directors

Upcoming dividend of €1.75 per share

Leasinvest Real Estate SCA, Annual General Meeting, May 16, 2022

Full year 2021 earnings released: EPS: €6.85 (vs €1.30 in FY 2020)

Full year 2021 earnings: Revenues in line with analyst expectations

Benelux Commercial Real Estate Fund, fund managed by Edmond de Rothschild Real Estate Investment Management acquired MONNET Building in Luxembourg from Leasinvest Real Estate SCA (ENXTBR:NEXTA).

Leasinvest Real Estate SCA (ENXTBR:LEAS) completed the acquisition of Extensa Group SA from Ackermans & Van Haaren NV (ENXTBR:ACKB).

Leasinvest Real Estate SCA (ENXTBR:NEXTA) commences an Equity Buyback Plan under the authorization approved on July 18, 2021.

First half 2021 earnings released: EPS €4.72 (vs €5.18 loss in 1H 2020)

Upcoming dividend of €3.68 per share

Full year 2020 earnings released: EPS €1.30 (vs €8.42 in FY 2019)

Full year 2020 earnings released: EPS €1.30 (vs €8.42 in FY 2019)

New 90-day low: €73.40

Revenue misses expectations

An unknown buyer acquired an office building of 1,750 m², located Route d'Esch 25 in Luxembourg City from Leasinvest Real Estate SCA (ENXTBR:LEAS) for €13 million.

Qrf Comm. VA (ENXTBR:QRF) entered into an agreement to acquire State Archives Bruges from Leasinvest Real Estate SCA (ENXTBR:LEAS) for €20.6 million.

Leasinvest Real Estate SCA to Report First Half, 2021 Results on Aug 19, 2021

New 90-day low: €77.20

Leasinvest Real Estate SCA to Report Q1, 2021 Results on May 17, 2021

Earnings released

New 90-day low - €79.40

Leasinvest Real Estate SCA to Report Q3, 2020 Results on Nov 17, 2020

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies