KDX Realty Investment Corporation

DB:K9R Stock Report

Market Cap: €3.6b

KDX Realty Investment Past Earnings Performance

Past criteria checks 4/6

KDX Realty Investment has been growing earnings at an average annual rate of 27.8%, while the REITs industry saw earnings growing at 11.1% annually. Revenues have been growing at an average rate of 15.6% per year. KDX Realty Investment's return on equity is 7.8%, and it has net margins of 63.3%.

Key information

27.8%

Earnings growth rate

11.8%

EPS growth rate

REITs Industry Growth12.2%
Revenue growth rate15.6%
Return on equity7.8%
Net Margin63.3%
Last Earnings Update31 Oct 2024

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How KDX Realty Investment makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:K9R Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Oct 2478,06149,3962060
31 Jul 2466,68644,1771890
30 Apr 2455,31038,9591720
31 Jan 2444,62826,3681670
31 Oct 2333,94613,7771840
31 Jul 2333,75213,7171600
30 Apr 2333,55713,6571600
31 Jan 2332,85713,3021580
31 Oct 2232,15712,9481780
31 Jul 2231,53912,6771570
30 Apr 2230,92012,4071580
31 Jan 2231,12512,6661590
31 Oct 2131,33012,9261610
31 Jul 2132,17313,6261600
30 Apr 2133,01614,3261600
31 Jan 2132,50113,9061590
31 Oct 2031,98713,4861580
31 Jul 2031,14412,7531580
30 Apr 2030,30112,0201570
31 Jan 2030,27012,0221570
31 Oct 1930,23912,0231780
31 Jul 1930,43612,1551550
30 Apr 1930,63312,2871540
31 Jan 1930,43812,1121520
31 Oct 1830,24311,9361710
31 Jul 1829,48411,1771510
30 Apr 1828,72510,4181510
31 Jan 1828,8339,8791530
31 Oct 1728,9419,3401560
31 Jul 1728,7369,3461560
30 Apr 1728,5319,3521560
31 Jan 1728,1929,3851560
31 Oct 1627,8539,4161740
31 Jul 1627,9789,3981570
30 Apr 1628,1039,3801570
31 Jan 1627,9879,5271540
31 Oct 1527,8719,6751510
31 Jul 1527,4659,1771480
30 Apr 1527,0588,6791660
31 Jan 1525,4417,5681440
31 Oct 1423,8236,4551420
31 Jul 1422,2696,0861400
30 Apr 1420,7145,7171380
31 Jan 1420,2005,7751380

Quality Earnings: K9R has a large one-off gain of ¥13.7B impacting its last 12 months of financial results to 31st October, 2024.

Growing Profit Margin: K9R's current net profit margins (63.3%) are higher than last year (40.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: K9R's earnings have grown significantly by 27.8% per year over the past 5 years.

Accelerating Growth: K9R's earnings growth over the past year (258.5%) exceeds its 5-year average (27.8% per year).

Earnings vs Industry: K9R earnings growth over the past year (258.5%) exceeded the REITs industry -3.4%.

Return on Equity

High ROE: K9R's Return on Equity (7.8%) is considered low.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/23 16:37
End of Day Share Price 2024/12/23 00:00
Earnings2024/10/31
Annual Earnings2024/04/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

KDX Realty Investment Corporation is covered by 18 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Takashi HashimotoBarclays
Yew Kiang WongCLSA
Masahiro MochizukiCLSA