MIRARTH HOLDINGSInc Valuation

Is TDI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TDI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TDI (€2.96) is trading below our estimate of fair value (€18.1)

Significantly Below Fair Value: TDI is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TDI?

Key metric: As TDI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TDI. This is calculated by dividing TDI's market cap by their current earnings.
What is TDI's PE Ratio?
PE Ratio6.6x
EarningsJP¥10.17b
Market CapJP¥67.54b

Price to Earnings Ratio vs Peers

How does TDI's PE Ratio compare to its peers?

The above table shows the PE ratio for TDI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average17.1x
INS Instone Real Estate Group
25.5x43.0%€360.4m
CRZK CR Energy
9.9x39.8%€122.8m
DWB Dinkelacker
29.3xn/a€299.9m
VIH1 VIB Vermögen
3.8x-19.3%€335.2m
TDI MIRARTH HOLDINGSInc
6.6xn/a€67.5b

Price-To-Earnings vs Peers: TDI is good value based on its Price-To-Earnings Ratio (6.6x) compared to the peer average (17.1x).


Price to Earnings Ratio vs Industry

How does TDI's PE Ratio compare vs other companies in the European Real Estate Industry?

20 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TDI 6.6xIndustry Avg. 17.8xNo. of Companies33PE01224364860+
20 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TDI is good value based on its Price-To-Earnings Ratio (6.6x) compared to the European Real Estate industry average (17.8x).


Price to Earnings Ratio vs Fair Ratio

What is TDI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TDI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6.6x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TDI's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies