Mitsubishi Estate Future Growth
Future criteria checks 1/6
Mitsubishi Estate is forecast to grow earnings and revenue by 4.7% and 3.6% per annum respectively. EPS is expected to grow by 6.1% per annum. Return on equity is forecast to be 7.7% in 3 years.
Key information
4.7%
Earnings growth rate
6.1%
EPS growth rate
Real Estate earnings growth | 96.6% |
Revenue growth rate | 3.6% |
Future return on equity | 7.7% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
3/31/2027 | 1,692,133 | 199,060 | -176,000 | 301,365 | 9 |
3/31/2026 | 1,647,146 | 189,325 | -204,000 | 288,494 | 10 |
3/31/2025 | 1,585,371 | 176,705 | -339,000 | 268,851 | 10 |
9/30/2024 | 1,557,819 | 176,907 | -159,648 | 298,312 | N/A |
6/30/2024 | 1,540,461 | 175,104 | N/A | N/A | N/A |
3/31/2024 | 1,504,687 | 168,432 | -144,153 | 307,249 | N/A |
12/31/2023 | 1,397,951 | 140,081 | -79,129 | 287,897 | N/A |
9/30/2023 | 1,371,195 | 130,547 | 19,214 | 334,060 | N/A |
6/30/2023 | 1,364,925 | 123,059 | 7,836 | 309,128 | N/A |
3/31/2023 | 1,377,827 | 165,343 | -16,387 | 269,914 | N/A |
12/31/2022 | 1,351,243 | 170,838 | -170,558 | 145,478 | N/A |
9/30/2022 | 1,365,031 | 176,226 | -74,153 | 230,148 | N/A |
6/30/2022 | 1,347,454 | 182,016 | -76,119 | 235,668 | N/A |
3/31/2022 | 1,349,489 | 155,171 | -48,501 | 280,090 | N/A |
12/31/2021 | 1,334,281 | 134,015 | -22,177 | 284,213 | N/A |
9/30/2021 | 1,259,305 | 140,003 | -147,527 | 209,248 | N/A |
6/30/2021 | 1,257,515 | 141,100 | -97,478 | 249,502 | N/A |
3/31/2021 | 1,207,594 | 135,655 | -112,426 | 207,414 | N/A |
12/31/2020 | 1,252,848 | 150,587 | 929 | 342,809 | N/A |
9/30/2020 | 1,294,282 | 151,312 | 20,305 | 332,754 | N/A |
6/30/2020 | 1,293,794 | 151,294 | -80,066 | 270,403 | N/A |
3/31/2020 | 1,302,196 | 148,451 | 9,909 | 341,766 | N/A |
12/31/2019 | 1,216,157 | 124,528 | -46,802 | 248,792 | N/A |
9/30/2019 | 1,221,220 | 120,874 | -18,310 | 280,682 | N/A |
6/30/2019 | 1,256,506 | 135,731 | 122,861 | 373,392 | N/A |
3/31/2019 | 1,263,283 | 134,608 | 60,866 | 345,954 | N/A |
12/31/2018 | 1,277,950 | 132,216 | 52,882 | 392,569 | N/A |
9/30/2018 | 1,285,500 | 140,526 | 64,741 | 377,006 | N/A |
6/30/2018 | 1,232,492 | 127,807 | N/A | 299,892 | N/A |
3/31/2018 | 1,194,049 | 120,443 | N/A | 293,338 | N/A |
12/31/2017 | 1,091,750 | 98,250 | N/A | 166,377 | N/A |
9/30/2017 | 1,099,490 | 86,896 | N/A | 205,056 | N/A |
6/30/2017 | 1,117,475 | 93,214 | N/A | 249,853 | N/A |
3/31/2017 | 1,125,405 | 102,681 | N/A | 168,527 | N/A |
12/31/2016 | 1,121,554 | 94,376 | N/A | 166,555 | N/A |
9/30/2016 | 1,036,165 | 84,668 | N/A | 77,760 | N/A |
6/30/2016 | 1,027,708 | 87,530 | N/A | 89,300 | N/A |
3/31/2016 | 1,009,408 | 83,426 | N/A | 135,821 | N/A |
12/31/2015 | 1,094,183 | 55,169 | N/A | 214,097 | N/A |
9/30/2015 | 1,156,734 | 76,174 | N/A | 284,891 | N/A |
6/30/2015 | 1,129,959 | 71,122 | N/A | 258,558 | N/A |
3/31/2015 | 1,110,259 | 73,338 | N/A | 200,078 | N/A |
12/31/2014 | 1,083,053 | 102,372 | N/A | 229,327 | N/A |
9/30/2014 | 1,032,805 | 74,102 | N/A | 207,867 | N/A |
6/30/2014 | 1,051,600 | 72,704 | N/A | 232,442 | N/A |
3/31/2014 | 1,075,285 | 64,297 | N/A | 336,489 | N/A |
12/31/2013 | 992,454 | 70,133 | N/A | 255,135 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: MES's forecast earnings growth (4.7% per year) is above the savings rate (1%).
Earnings vs Market: MES's earnings (4.7% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: MES's earnings are forecast to grow, but not significantly.
Revenue vs Market: MES's revenue (3.6% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: MES's revenue (3.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: MES's Return on Equity is forecast to be low in 3 years time (7.7%).