Samhällsbyggnadsbolaget i Norden AB (publ)

DB:JSIA Stock Report

Market Cap: €603.4m

Samhällsbyggnadsbolaget i Norden Valuation

Is JSIA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JSIA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: JSIA (€0.54) is trading above our estimate of fair value (€0.02)

Significantly Below Fair Value: JSIA is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for JSIA?

Key metric: As JSIA is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for JSIA. This is calculated by dividing JSIA's market cap by their current revenue.
What is JSIA's PS Ratio?
PS Ratio1.7x
SalesSEK 3.75b
Market CapSEK 6.90b

Price to Sales Ratio vs Peers

How does JSIA's PS Ratio compare to its peers?

The above table shows the PS ratio for JSIA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4.2x
WCMK WCM Beteiligungs- und Grundbesitz-AG
5.5xn/a€310.0m
VIH1 VIB Vermögen
3.3x2.8%€329.2m
SPB Sedlmayr Grund und Immobilien
6.1xn/a€829.8m
GWK3 GAG Immobilien
1.8xn/a€816.4m
JSIA Samhällsbyggnadsbolaget i Norden
1.7x6.6%€6.9b

Price-To-Sales vs Peers: JSIA is good value based on its Price-To-Sales Ratio (1.7x) compared to the peer average (4.2x).


Price to Sales Ratio vs Industry

How does JSIA's PS Ratio compare vs other companies in the DE Real Estate Industry?

8 CompaniesPrice / SalesEstimated GrowthMarket Cap
DMRE DEMIRE Deutsche Mittelstand Real Estate
0.4x-42.0%US$75.66m
ADJ Adler Group
0.1xn/aUS$47.85m
NUVA Noratis
0.3x16.6%US$14.55m
A4Y ACCENTRO Real Estate
0.1x5.2%US$8.63m
JSIA 1.7xIndustry Avg. 3.3xNo. of Companies8PS02.44.87.29.612+
8 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: JSIA is good value based on its Price-To-Sales Ratio (1.7x) compared to the German Real Estate industry average (3.3x).


Price to Sales Ratio vs Fair Ratio

What is JSIA's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JSIA PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.7x
Fair PS Ratio1.8x

Price-To-Sales vs Fair Ratio: JSIA is good value based on its Price-To-Sales Ratio (1.7x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 14:50
End of Day Share Price 2024/12/19 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Samhällsbyggnadsbolaget i Norden AB (publ) is covered by 10 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Markus HenrikssonABG Sundal Collier Sponsored
Erik GranströmCarnegie Investment Bank AB
Aaron GuyCitigroup Inc