KlaraBo Sverige AB (publ)

DB:F5H Stock Report

Market Cap: €225.3m

KlaraBo Sverige Valuation

Is F5H undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of F5H when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate F5H's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate F5H's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for F5H?

Key metric: As F5H is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for F5H. This is calculated by dividing F5H's market cap by their current earnings.
What is F5H's PE Ratio?
PE Ratio6x
EarningsSEK 413.50m
Market CapSEK 2.46b

Price to Earnings Ratio vs Peers

How does F5H's PE Ratio compare to its peers?

The above table shows the PE ratio for F5H vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average21.4x
STG STINAG Stuttgart Invest
36xn/a€189.1m
DWB Dinkelacker
32.5xn/a€314.4m
KBU TAG Colonia-Immobilien
9.7xn/a€275.2m
VIH1 VIB Vermögen
7.3x15.5%€263.1m
F5H KlaraBo Sverige
6x-17.5%€2.5b

Price-To-Earnings vs Peers: F5H is good value based on its Price-To-Earnings Ratio (6x) compared to the peer average (21.4x).


Price to Earnings Ratio vs Industry

How does F5H's PE Ratio compare vs other companies in the DE Real Estate Industry?

4 CompaniesPrice / EarningsEstimated GrowthMarket Cap
GTY Gateway Real Estate
0.6xn/aUS$143.34m
AAA A.A.A. Allgemeine Anlageverwaltung
2.6xn/aUS$47.44m
ADJ Adler Group
0.04xn/aUS$38.05m
N9H Global Connectivity
0.2xn/aUS$1.67m
No more companies available in this PE range
F5H 6.0xIndustry Avg. 22.1xNo. of Companies5PE01632486480+
4 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: F5H is good value based on its Price-To-Earnings Ratio (6x) compared to the German Real Estate industry average (21.3x).


Price to Earnings Ratio vs Fair Ratio

What is F5H's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

F5H PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio6x
Fair PE Ratio7.8x

Price-To-Earnings vs Fair Ratio: F5H is good value based on its Price-To-Earnings Ratio (6x) compared to the estimated Fair Price-To-Earnings Ratio (7.8x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst F5H forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.32
€2.36
+79.3%
3.5%€2.45€2.28n/a2
May ’26€1.32
€2.36
+78.8%
3.5%€2.45€2.28n/a2
Apr ’26€1.24
€2.46
+98.8%
6.7%€2.63€2.30n/a2
Mar ’26€1.31
€2.39
+82.5%
6.7%€2.55€2.23n/a2
Feb ’26€1.29
€2.26
+75.3%
4.4%€2.36€2.17n/a2
Jan ’26€1.29
€2.26
+75.0%
4.4%€2.36€2.17n/a2
AnalystConsensusTarget
Consensus Narrative from 2 Analysts
€2.13
Fair Value
38.1% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but there are not enough analysts covering the stock to determine statistical confidence in agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/09 07:33
End of Day Share Price 2025/05/09 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

KlaraBo Sverige AB (publ) is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullABG Sundal Collier
Bertil NilssonCarlsquare AB
Stefan Erik AnderssonDanske Bank