Bukit Sembawang Estates Valuation
Is B1W1 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of B1W1 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: B1W1 (€2.42) is trading below our estimate of fair value (€43.02)
Significantly Below Fair Value: B1W1 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for B1W1?
Key metric: As B1W1 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is B1W1's PE Ratio? | |
|---|---|
| PE Ratio | 8.4x |
| Earnings | S$108.55m |
| Market Cap | S$916.55m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 0.6x |
| Enterprise Value/EBITDA | 3.5x |
| PEG Ratio | n/a |
Price to Earnings Ratio vs Peers
How does B1W1's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 31.7x | ||
INS Instone Real Estate Group | 25.9x | 37.9% | €365.6m |
CRZK CR Energy | 9.8x | 39.8% | €123.7m |
GWK3 GAG Immobilien | 25.4x | n/a | €848.5m |
SPB Sedlmayr Grund und Immobilien | 65.6x | n/a | €903.2m |
B1W1 Bukit Sembawang Estates | 8.4x | n/a | €916.5m |
Price-To-Earnings vs Peers: B1W1 is good value based on its Price-To-Earnings Ratio (8.4x) compared to the peer average (31.7x).
Price to Earnings Ratio vs Industry
How does B1W1's PE Ratio compare vs other companies in the European Real Estate Industry?
| 22 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 22 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: B1W1 is good value based on its Price-To-Earnings Ratio (8.4x) compared to the European Real Estate industry average (18.2x).
Price to Earnings Ratio vs Fair Ratio
What is B1W1's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 8.4x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate B1W1's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Tokyu Fudosan Holdings
JP¥688.6b
Engages in the real estate business in Japan and internationally.
T8F
JP¥5.90
7D
1.7%
1Y
2.6%
Pakuwon Jati
Rp20.6t
Operates as a real estate developer in Indonesia.
P04
Rp0.023
7D
2.2%
1Y
2.2%
Relo Group
JP¥259.6b
Engages in the provision of property management services in Japan.
665
JP¥10.50
7D
-1.9%
1Y
14.1%