AEON Mall Co., Ltd.

DB:9DH Stock Report

Market Cap: €2.8b

AEON Mall Future Growth

Future criteria checks 1/6

AEON Mall is forecast to grow earnings and revenue by 19.9% and 5.2% per annum respectively. EPS is expected to grow by 19.9% per annum. Return on equity is forecast to be 6.9% in 3 years.

Key information

19.9%

Earnings growth rate

19.9%

EPS growth rate

Real Estate earnings growth97.9%
Revenue growth rate5.2%
Future return on equity6.9%
Analyst coverage

Low

Last updated28 Oct 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:9DH - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
2/28/2027499,42031,038N/A112,8065
2/28/2026476,88027,996N/A103,5265
2/28/2025445,18617,379N/A84,6035
8/31/2024434,59218,97264,924150,836N/A
5/31/2024427,07120,89822,068115,807N/A
2/29/2024423,16820,39920,956126,305N/A
11/30/2023417,50317,2754,588112,979N/A
8/31/2023414,94716,377-14,197108,646N/A
5/31/2023407,60613,140-11,330105,510N/A
2/28/2023398,24412,994871101,490N/A
11/30/2022378,12713,249-22,80386,106N/A
8/31/2022356,81613,56510,98191,989N/A
5/31/2022336,77316,625-22,409100,885N/A
2/28/2022316,81319,278-57,44861,492N/A
11/30/2021311,29119,192-11,38389,517N/A
8/31/2021308,73921,836-4,33691,569N/A
5/31/2021304,10520,49153,396104,807N/A
2/28/2021280,688-1,8643,09461,621N/A
11/30/2020286,2486,137-19,34445,248N/A
8/31/2020289,1186,331-44,69725,762N/A
5/31/2020296,23812,772-30,34551,971N/A
2/29/2020324,13834,23935,302133,645N/A
11/30/2019322,42334,437-15,370126,337N/A
8/31/2019319,40934,953-31,535133,384N/A
5/31/2019316,90733,632-97,00793,985N/A
2/28/2019312,97633,538-117,63790,600N/A
11/30/2018307,44033,470-99,35095,404N/A
8/31/2018301,71333,405-90,78092,092N/A
5/31/2018293,77531,491N/A85,135N/A
2/28/2018288,11130,542N/A80,616N/A
11/30/2017283,18731,631N/A79,576N/A
8/31/2017278,11930,127N/A76,999N/A
5/31/2017273,90529,820N/A78,096N/A
2/28/2017269,79328,527N/A73,646N/A
11/30/2016260,45326,267N/A65,080N/A
8/31/2016250,75826,008N/A73,437N/A
5/31/2016240,92225,236N/A50,427N/A
2/29/2016229,75424,639N/A61,785N/A
11/30/2015223,73823,521N/A53,991N/A
8/31/2015217,91524,034N/A47,355N/A
5/31/2015210,72223,996N/A74,334N/A
2/28/2015203,90224,513N/A76,152N/A
11/30/2014196,69621,742N/A55,712N/A
8/31/2014189,08322,386N/A60,574N/A
5/31/2014183,17322,751N/A78,406N/A
2/28/2014176,93123,430N/A44,382N/A
11/30/2013160,34223,434N/A94,781N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9DH's forecast earnings growth (19.9% per year) is above the savings rate (1%).

Earnings vs Market: 9DH's earnings (19.9% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: 9DH's earnings are forecast to grow, but not significantly.

Revenue vs Market: 9DH's revenue (5.2% per year) is forecast to grow slower than the German market (5.6% per year).

High Growth Revenue: 9DH's revenue (5.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9DH's Return on Equity is forecast to be low in 3 years time (6.9%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y