Develia Future Growth
Future criteria checks 1/6
Develia is forecast to grow earnings and revenue by 0.5% and 6.9% per annum respectively. EPS is expected to grow by 1.9% per annum. Return on equity is forecast to be 19.9% in 3 years.
Key information
0.5%
Earnings growth rate
1.9%
EPS growth rate
Real Estate earnings growth | 96.6% |
Revenue growth rate | 6.9% |
Future return on equity | 19.9% |
Analyst coverage | Low |
Last updated | 25 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,080 | 368 | 264 | 270 | 4 |
12/31/2025 | 1,977 | 351 | 306 | 185 | 4 |
12/31/2024 | 1,647 | 319 | 105 | 85 | 5 |
9/30/2024 | 1,859 | 367 | -26 | -12 | N/A |
6/30/2024 | 1,845 | 345 | 121 | 130 | N/A |
3/31/2024 | 1,750 | 302 | 3 | 10 | N/A |
12/31/2023 | 1,606 | 276 | 125 | 131 | N/A |
9/30/2023 | 1,532 | 306 | 325 | 329 | N/A |
6/30/2023 | 1,365 | 295 | 233 | 236 | N/A |
3/31/2023 | 1,226 | 276 | 85 | 88 | N/A |
12/31/2022 | 1,067 | 231 | 167 | 170 | N/A |
9/30/2022 | 634 | 119 | 5 | 7 | N/A |
6/30/2022 | 654 | 113 | -22 | -20 | N/A |
3/31/2022 | 832 | 132 | 267 | 269 | N/A |
12/31/2021 | 911 | 154 | 85 | 87 | N/A |
9/30/2021 | 795 | -77 | 154 | 158 | N/A |
6/30/2021 | 674 | -92 | 139 | 143 | N/A |
3/31/2021 | 513 | -170 | 89 | 92 | N/A |
12/31/2020 | 517 | -139 | 57 | 60 | N/A |
9/30/2020 | 424 | -18 | -127 | -126 | N/A |
6/30/2020 | 408 | 1 | -163 | -162 | N/A |
3/31/2020 | 579 | 74 | -162 | -161 | N/A |
12/31/2019 | 819 | 117 | -89 | -88 | N/A |
9/30/2019 | 873 | 175 | 80 | 81 | N/A |
6/30/2019 | 941 | 139 | 215 | 216 | N/A |
3/31/2019 | 959 | 191 | 246 | 247 | N/A |
12/31/2018 | 797 | 160 | 314 | 315 | N/A |
9/30/2018 | 762 | 124 | 300 | 301 | N/A |
6/30/2018 | 839 | 185 | N/A | 262 | N/A |
3/31/2018 | 772 | 148 | N/A | 261 | N/A |
12/31/2017 | 706 | 80 | N/A | 167 | N/A |
9/30/2017 | 765 | 129 | N/A | 200 | N/A |
6/30/2017 | 606 | 62 | N/A | 197 | N/A |
3/31/2017 | 653 | 106 | N/A | 217 | N/A |
12/31/2016 | 547 | 113 | N/A | 199 | N/A |
9/30/2016 | 550 | 128 | N/A | 226 | N/A |
6/30/2016 | 536 | 162 | N/A | 216 | N/A |
3/31/2016 | 418 | 106 | N/A | 109 | N/A |
12/31/2015 | 450 | 109 | N/A | 59 | N/A |
9/30/2015 | 427 | 100 | N/A | 116 | N/A |
6/30/2015 | 433 | 86 | N/A | 66 | N/A |
3/31/2015 | 413 | 81 | N/A | 81 | N/A |
12/31/2014 | 359 | 76 | N/A | 146 | N/A |
9/30/2014 | 276 | 56 | N/A | 71 | N/A |
6/30/2014 | 248 | 60 | N/A | 5 | N/A |
3/31/2014 | 224 | 73 | N/A | 25 | N/A |
12/31/2013 | 209 | 74 | N/A | 14 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 94L's forecast earnings growth (0.5% per year) is below the savings rate (1%).
Earnings vs Market: 94L's earnings (0.5% per year) are forecast to grow slower than the German market (21.1% per year).
High Growth Earnings: 94L's earnings are forecast to grow, but not significantly.
Revenue vs Market: 94L's revenue (6.9% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: 94L's revenue (6.9% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 94L's Return on Equity is forecast to be low in 3 years time (19.9%).