Pruksa Holding is forecast to grow earnings and revenue by 67.3% and 5.6% per annum respectively. EPS is expected to grow by 66.1% per annum. Return on equity is forecast to be 0.9% in 3 years.
Key information
67.3%
Earnings growth rate
66.07%
EPS growth rate
Real Estate earnings growth
2.7%
Revenue growth rate
5.6%
Future return on equity
0.94%
Analyst coverage
Low
Last updated
14 Jul 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:2PR3 - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
15,808
326
160
1,622
3
12/31/2027
16,979
401
-1,027
773
4
12/31/2026
15,361
498
-533
2,385
2
3/31/2026
13,865
-497
2,671
3,214
N/A
12/31/2025
14,106
-540
317
1,386
N/A
9/30/2025
14,650
-101
-2,216
-1,447
N/A
6/30/2025
16,812
167
-424
461
N/A
3/31/2025
19,293
404
268
1,337
N/A
12/31/2024
19,774
456
1,569
2,238
N/A
9/30/2024
20,395
876
2,334
2,927
N/A
6/30/2024
20,967
894
2,373
2,954
N/A
3/31/2024
21,708
1,618
3,699
4,154
N/A
12/31/2023
24,176
2,205
6,043
6,438
N/A
9/30/2023
28,726
3,254
11,088
11,491
N/A
6/30/2023
29,707
3,481
12,196
12,526
N/A
3/31/2023
28,921
2,873
11,904
12,230
N/A
12/31/2022
28,402
2,772
11,946
12,343
N/A
9/30/2022
27,037
2,589
10,280
10,724
N/A
6/30/2022
26,368
2,301
9,707
10,322
N/A
3/31/2022
27,453
2,298
10,573
11,317
N/A
12/31/2021
28,430
2,353
10,820
11,875
N/A
9/30/2021
29,092
2,193
10,875
12,169
N/A
6/30/2021
29,404
2,466
11,324
12,625
N/A
3/31/2021
29,237
2,455
11,234
12,748
N/A
12/31/2020
29,513
2,771
9,309
10,577
N/A
9/30/2020
31,687
3,767
6,705
7,823
N/A
6/30/2020
33,836
4,079
3,388
4,672
N/A
3/31/2020
35,418
4,595
-553
456
N/A
12/31/2019
40,152
5,359
N/A
1,703
N/A
9/30/2019
42,761
5,539
N/A
2,563
N/A
6/30/2019
45,439
6,215
N/A
1,987
N/A
3/31/2019
48,612
6,846
N/A
5,936
N/A
12/31/2018
45,071
6,022
N/A
1,525
N/A
9/30/2018
43,973
5,757
N/A
1,280
N/A
6/30/2018
42,838
5,457
N/A
1,721
N/A
3/31/2018
44,391
5,637
N/A
-533
N/A
12/31/2017
44,113
5,456
N/A
1,391
N/A
9/30/2017
44,776
5,674
N/A
316
N/A
6/30/2017
43,824
5,292
N/A
-1,390
N/A
3/31/2017
44,965
5,382
N/A
1,704
N/A
12/31/2016
47,173
5,940
N/A
4,431
N/A
9/30/2016
50,671
6,965
N/A
8,305
N/A
6/30/2016
52,992
7,694
N/A
10,786
N/A
3/31/2016
53,385
8,029
N/A
11,188
N/A
12/31/2015
51,438
7,680
N/A
7,815
N/A
9/30/2015
46,367
6,578
N/A
4,484
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 2PR3 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).
Earnings vs Market: 2PR3 is forecast to become profitable over the next 3 years, which is considered above average market growth.
High Growth Earnings: 2PR3 is expected to become profitable in the next 3 years.
Revenue vs Market: 2PR3's revenue (5.6% per year) is forecast to grow slower than the German market (6.6% per year).
High Growth Revenue: 2PR3's revenue (5.6% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 2PR3's Return on Equity is forecast to be low in 3 years time (0.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/23 23:24
End of Day Share Price
2026/07/23 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Pruksa Holding Public Company Limited is covered by 35 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.