WCM Beteiligungs- und Grundbesitz-AG Valuation

Q: What is the Fair Price of WCMK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

WCMK (€2) is trading below our estimate of [[fair value]] (€2.27)

Is WCMK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WCMK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WCMK (€2) is trading below our estimate of fair value (€2.27)

Significantly Below Fair Value: WCMK is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for WCMK?

Key metric: As WCMK is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WCMK. This is calculated by dividing WCMK's market cap by their current revenue.
What is WCMK's PS Ratio?
PS Ratio	5.3x
Sales	€56.29m
Market Cap	€300.97m

WCMK key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.5x
Enterprise Value/EBITDA	25.4x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does WCMK's PS Ratio compare to its peers?

The above table shows the PS ratio for WCMK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	9.1x
VIH1 VIB Vermögen	3.5x	2.8%	€338.5m
DWB Dinkelacker	12.2x	n/a	€305.7m
AGR AGROB Immobilien	14.1x	n/a	€173.6m
STG STINAG Stuttgart Invest	6.5x	3.2%	€184.6m
WCMK WCM Beteiligungs- und Grundbesitz-AG	5.3x	n/a	€301.0m

Price-To-Sales vs Peers: WCMK is good value based on its Price-To-Sales Ratio (5.3x) compared to the peer average (9.1x).

Price to Sales Ratio vs Industry

How does WCMK's PS Ratio compare vs other companies in the DE Real Estate Industry?

10 Companies	Price / Sales	Estimated Growth	Market Cap
DIC Branicks Group	0.7x	-21.8%	US$194.06m
DMRE DEMIRE Deutsche Mittelstand Real Estate	0.5x	-42.0%	US$85.70m
ADJ Adler Group	0.1x	n/a	US$48.82m
NUVA Noratis	0.3x	16.6%	US$15.84m

10 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: WCMK is expensive based on its Price-To-Sales Ratio (5.3x) compared to the German Real Estate industry average (3.7x).

Price to Sales Ratio vs Fair Ratio

What is WCMK's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WCMK PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	5.3x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate WCMK's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Tokyu Fudosan Holdings

JP¥688.6b

Engages in the real estate business in Japan and internationally.

T8F

JP¥5.90

2.6%

1.7%

Pakuwon Jati

Rp20.6t

Operates as a real estate developer in Indonesia.

P04

Rp0.023

4.5%

Relo Group

JP¥259.6b

Engages in the provision of property management services in Japan.

665

JP¥10.50

2.9%

13.5%