Swiss Estates Valuation

Is WAG undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of WAG when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: WAG (€2.42) is trading below our estimate of fair value (€9.59)

Significantly Below Fair Value: WAG is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for WAG?

Key metric: As WAG is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for WAG. This is calculated by dividing WAG's market cap by their current revenue.
What is WAG's PS Ratio?
PS Ratio1.5x
SalesCHF 7.44m
Market CapCHF 11.20m

Price to Sales Ratio vs Peers

How does WAG's PS Ratio compare to its peers?

The above table shows the PS ratio for WAG vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average5x
TTO TTL Beteiligungs- und Grundbesitz-AG
9.1xn/a€11.5m
BENH BENO Holding
2.1xn/a€20.3m
RCMN RCM Beteiligungs
6.5xn/a€16.9m
FFM1 Franconofurt
2.1xn/a€37.5m
WAG Swiss Estates
1.5x12.3%€11.2m

Price-To-Sales vs Peers: WAG is good value based on its Price-To-Sales Ratio (1.5x) compared to the peer average (5x).


Price to Sales Ratio vs Industry

How does WAG's PS Ratio compare vs other companies in the DE Real Estate Industry?

10 CompaniesPrice / SalesEstimated GrowthMarket Cap
DMRE DEMIRE Deutsche Mittelstand Real Estate
0.5x-42.0%US$89.97m
ADJ Adler Group
0.1xn/aUS$50.63m
NUVA Noratis
0.3x16.6%US$16.46m
AMMN Grounds Real Estate Development
0.6xn/aUS$10.06m
WAG 1.5xIndustry Avg. 3.6xNo. of Companies10PS02.85.68.411.214+
10 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: WAG is good value based on its Price-To-Sales Ratio (1.5x) compared to the German Real Estate industry average (3.6x).


Price to Sales Ratio vs Fair Ratio

What is WAG's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

WAG PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.5x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: WAG is expensive based on its Price-To-Sales Ratio (1.5x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies