Atossa Therapeutics, Inc.

DB:YAG2 Stock Report

Market Cap: €146.2m

Atossa Therapeutics Valuation

Is YAG2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of YAG2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate YAG2's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate YAG2's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for YAG2?

Key metric: As YAG2 is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for YAG2. This is calculated by dividing YAG2's market cap by their current book value.
What is YAG2's PB Ratio?
PB Ratio2.2x
BookUS$73.68m
Market CapUS$153.48m

Price to Book Ratio vs Peers

How does YAG2's PB Ratio compare to its peers?

The above table shows the PB ratio for YAG2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average13.2x
HPHA Heidelberg Pharma
2.8x-33.0%€102.1m
2INV 2invest
1xn/a€62.7m
VSC 4SC
47.4xn/a€48.2m
FYB Formycon
1.5x31.5%€848.4m
YAG2 Atossa Therapeutics
2.2x40.9%€153.5m

Price-To-Book vs Peers: YAG2 is good value based on its Price-To-Book Ratio (2.2x) compared to the peer average (13.2x).


Price to Book Ratio vs Industry

How does YAG2's PB Ratio compare vs other companies in the DE Biotechs Industry?

3 CompaniesPrice / BookEstimated GrowthMarket Cap
V9Z Aceragen
0.1xn/aUS$3.12m
V9Z Aceragen
0.1xn/aUS$2.18m
O7P NeuBase Therapeutics
0.1xn/aUS$1.39m
No more companies available in this PB range
YAG2 2.2xIndustry Avg. 2.4xNo. of Companies3PB00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: YAG2 is good value based on its Price-To-Book Ratio (2.2x) compared to the European Biotechs industry average (2.4x).


Price to Book Ratio vs Fair Ratio

What is YAG2's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

YAG2 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2.2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate YAG2's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst YAG2 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.15
€5.52
+380.4%
22.5%€6.63€3.79n/a3
Nov ’25€1.26
€5.06
+300.7%
19.6%€5.98€3.68n/a3
Oct ’25€1.33
€4.99
+276.5%
19.6%€5.90€3.63n/a3
Sep ’25€1.19
€4.96
+315.1%
18.6%€5.72€3.66n/a3
Aug ’25€1.21
€4.97
+309.7%
18.6%€5.74€3.67n/a3
Jul ’25€1.19
€4.97
+318.0%
18.6%€5.74€3.67n/a3
Jun ’25€1.17
€4.94
+323.3%
17.7%€5.56€3.71n/a3
May ’25€1.41
€4.36
+210.4%
20.2%€5.61€3.74n/a3
Apr ’25€1.73
€4.25
+145.3%
18.0%€5.34€3.71n/a3
Mar ’25€0.89
€4.25
+378.5%
18.0%€5.34€3.71n/a3
Feb ’25€0.78
€4.43
+469.3%
17.9%€5.22€3.63n/a2
Jan ’25€0.92
€4.43
+378.8%
17.9%€5.22€3.63n/a2
Dec ’24€0.67
€4.37
+551.3%
15.8%€5.06€3.68n/a2
Nov ’24€0.63
€4.52
+621.1%
12.9%€5.14€3.74€1.263
Oct ’24€0.70
€4.52
+543.5%
12.9%€5.14€3.74€1.333
Sep ’24€0.72
€4.29
+499.0%
13.5%€4.88€3.71€1.192
Aug ’24€0.98
€4.29
+336.9%
13.5%€4.88€3.71€1.212
Jul ’24€1.24
€4.29
+245.8%
13.5%€4.88€3.71€1.192
Jun ’24€0.86
€4.29
+402.0%
13.5%€4.88€3.71€1.172
May ’24€0.56
€4.38
+675.7%
15.8%€5.07€3.69€1.412
Apr ’24€0.64
€4.38
+586.7%
15.8%€5.07€3.69€1.732
Mar ’24€0.69
€4.72
+587.1%
20.0%€5.66€3.77€0.892
Feb ’24€0.72
€4.83
+568.3%
20.0%€5.79€3.86€0.782
Jan ’24€0.48
€4.83
+902.5%
20.0%€5.79€3.86€0.922
Dec ’23€0.71
€4.83
+578.2%
20.0%€5.79€3.86€0.672
Nov ’23€0.99
€5.40
+447.9%
27.3%€6.88€3.93€0.632

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies