Celldex Therapeutics Valuation

Is TCE2 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TCE2 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate TCE2's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate TCE2's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TCE2?

Key metric: As TCE2 barely has revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for TCE2. This is calculated by dividing TCE2's market cap by their current book value.
What is TCE2's PB Ratio?
PB Ratio	2.1x
Book	US$785.91m
Market Cap	US$1.75b

TCE2 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	100.4x
Enterprise Value/EBITDA	-5.9x
PEG Ratio	n/a

Price to Book Ratio vs Peers

How does TCE2's PB Ratio compare to its peers?

The above table shows the PB ratio for TCE2 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PB	Estimated Growth	Market Cap
Peer Average	2x
BIO3 Biotest	2x	29.3%	€1.4b
FYB Formycon	1.6x	30.7%	€932.3m
HPHA Heidelberg Pharma	3.2x	-33.0%	€114.2m
2INV 2invest	1.1x	n/a	€67.3m
TCE2 Celldex Therapeutics	2.1x	1.1%	€1.8b

Price-To-Book vs Peers: TCE2 is expensive based on its Price-To-Book Ratio (2.1x) compared to the peer average (2x).

Price to Book Ratio vs Industry

How does TCE2's PB Ratio compare vs other companies in the DE Biotechs Industry?

3 Companies	Price / Book	Estimated Growth	Market Cap
V9Z Aceragen	0.1x	n/a	US$3.12m
V9Z Aceragen	0.1x	n/a	US$2.18m
O7P NeuBase Therapeutics	0.1x	n/a	US$1.39m

No more companies available in this PB range

3 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Book vs Industry: TCE2 is good value based on its Price-To-Book Ratio (2.1x) compared to the European Biotechs industry average (2.4x).

Price to Book Ratio vs Fair Ratio

What is TCE2's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TCE2 PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio	2.1x
Fair PB Ratio	n/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate TCE2's Price-To-Book Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TCE2 forecast and predictions for the stock price in 12 month’s time.
Date	Share Price	Average 1Y Price Target	Dispersion	High	Low	1Y Actual price	Analysts
Current	€25.20	€63.66 +152.6%	21.7%	€85.39	€39.85	n/a	10
Dec ’25	€26.20	€63.66 +143.0%	21.7%	€85.39	€39.85	n/a	10
Nov ’25	€23.80	€61.44 +158.1%	20.8%	€82.04	€40.11	n/a	10
Oct ’25	€30.40	€60.27 +98.3%	22.0%	€80.83	€39.52	n/a	9
Sep ’25	€36.00	€61.30 +70.3%	22.8%	€82.34	€33.85	n/a	9
Aug ’25	€35.20	€61.77 +75.5%	23.6%	€83.25	€32.38	n/a	9
Jul ’25	€34.20	€62.22 +81.9%	23.6%	€83.86	€32.61	n/a	9
Jun ’25	€31.00	€65.34 +110.8%	22.9%	€83.67	€32.54	n/a	7
May ’25	€34.20	€64.59 +88.9%	23.0%	€82.21	€31.97	n/a	7
Apr ’25	€38.20	€64.59 +69.1%	23.0%	€82.21	€31.97	n/a	7
Mar ’25	€44.00	€64.07 +45.6%	24.2%	€83.05	€32.30	n/a	7
Feb ’25	€32.40	€59.13 +82.5%	25.5%	€74.75	€25.23	n/a	7
Jan ’25	€36.00	€59.13 +64.3%	25.5%	€74.75	€25.23	n/a	7
Dec ’24	€27.40	€59.13 +115.8%	25.5%	€74.75	€25.23	€26.20	7
Nov ’24	€22.20	€54.92 +147.4%	28.2%	€67.31	€19.36	€23.80	7
Oct ’24	€26.20	€54.92 +109.6%	28.2%	€67.31	€19.36	€30.40	7
Sep ’24	€25.60	€54.92 +114.6%	28.2%	€67.31	€19.36	€36.00	7
Aug ’24	€31.80	€59.64 +87.6%	10.4%	€66.37	€49.10	€35.20	5
Jul ’24	€31.60	€60.18 +90.5%	9.7%	€66.23	€48.99	€34.20	6
Jun ’24	€29.60	€60.18 +103.3%	9.7%	€66.23	€48.99	€31.00	6
May ’24	€28.40	€62.37 +119.6%	9.2%	€68.47	€51.58	€34.20	6
Apr ’24	€32.54	€62.37 +91.7%	9.2%	€68.47	€51.58	€38.20	6
Mar ’24	€39.82	€62.37 +56.6%	9.2%	€68.47	€51.58	€44.00	6
Feb ’24	€39.98	€62.11 +55.3%	8.2%	€70.47	€53.10	€32.40	6
Jan ’24	€41.56	€62.11 +49.4%	8.2%	€70.47	€53.10	€36.00	6
Dec ’23	€35.12	€62.11 +76.8%	8.2%	€70.47	€53.10	€27.40	6

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.