Revvity Valuation
Is PKN undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
3/6Valuation Score 3/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PKN when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: PKN (€107.85) is trading below our estimate of fair value (€122.57)
Significantly Below Fair Value: PKN is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PKN?
Key metric: As PKN is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PKN's PE Ratio? | |
|---|---|
| PE Ratio | 54x |
| Earnings | US$258.26m |
| Market Cap | US$13.63b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 5.8x |
| Enterprise Value/EBITDA | 19.9x |
| PEG Ratio | 2.7x |
Price to Earnings Ratio vs Peers
How does PKN's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 72.5x | ||
SRT3 Sartorius | 193.9x | 36.4% | €13.6b |
1SXP SCHOTT Pharma KGaA | 27x | 15.8% | €4.1b |
GXI Gerresheimer | 22.7x | 21.6% | €2.6b |
AVTR Avantor | 46.4x | 36.4% | US$14.1b |
PKN Revvity | 54x | 20.1% | €13.6b |
Price-To-Earnings vs Peers: PKN is good value based on its Price-To-Earnings Ratio (54x) compared to the peer average (72.5x).
Price to Earnings Ratio vs Industry
How does PKN's PE Ratio compare vs other companies in the European Life Sciences Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: PKN is expensive based on its Price-To-Earnings Ratio (54x) compared to the European Life Sciences industry average (37.1x).
Price to Earnings Ratio vs Fair Ratio
What is PKN's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 54x |
| Fair PE Ratio | 21.7x |
Price-To-Earnings vs Fair Ratio: PKN is expensive based on its Price-To-Earnings Ratio (54x) compared to the estimated Fair Price-To-Earnings Ratio (21.7x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €107.85 | €132.13 +22.5% | 8.2% | €154.52 | €114.34 | n/a | 18 |
| Nov ’25 | €110.10 | €127.35 +15.7% | 8.4% | €149.76 | €110.82 | n/a | 18 |
| Oct ’25 | €112.30 | €120.94 +7.7% | 7.8% | €146.35 | €108.41 | n/a | 18 |
| Sep ’25 | €109.50 | €119.69 +9.3% | 7.8% | €144.84 | €107.29 | n/a | 18 |
| Aug ’25 | €115.60 | €124.04 +7.3% | 7.9% | €149.85 | €111.00 | n/a | 17 |
| Jul ’25 | €97.00 | €115.90 +19.5% | 9.9% | €151.37 | €98.11 | n/a | 16 |
| Jun ’25 | €99.62 | €114.79 +15.2% | 10.3% | €150.37 | €97.46 | n/a | 16 |
| May ’25 | €97.36 | €115.80 +18.9% | 10.3% | €151.76 | €98.36 | n/a | 16 |
| Apr ’25 | €97.08 | €114.25 +17.7% | 10.6% | €150.34 | €92.80 | n/a | 16 |
| Mar ’25 | €98.18 | €114.25 +16.4% | 10.6% | €150.34 | €92.80 | n/a | 16 |
| Feb ’25 | €97.34 | €108.24 +11.2% | 15.1% | €149.04 | €78.20 | n/a | 16 |
| Jan ’25 | €99.12 | €95.47 -3.7% | 16.5% | €147.58 | €77.44 | n/a | 17 |
| Dec ’24 | €80.64 | €100.83 +25.0% | 17.0% | €153.07 | €80.32 | n/a | 14 |
| Nov ’24 | €77.76 | €100.83 +29.7% | 17.0% | €153.07 | €80.32 | €110.10 | 14 |
| Oct ’24 | €104.75 | €135.62 +29.5% | 9.9% | €160.96 | €113.62 | €112.30 | 16 |
| Sep ’24 | €108.05 | €131.90 +22.1% | 9.1% | €155.38 | €114.25 | €109.50 | 16 |
| Aug ’24 | €114.70 | €130.88 +14.1% | 9.9% | €154.79 | €109.26 | €115.60 | 16 |
| Jul ’24 | €109.90 | €135.92 +23.7% | 11.1% | €158.78 | €112.08 | €97.00 | 15 |
| Jun ’24 | €107.80 | €136.68 +26.8% | 11.4% | €157.86 | €111.43 | €99.62 | 15 |
| May ’24 | €115.60 | €141.81 +22.7% | 9.1% | €165.67 | €121.98 | €97.36 | 14 |
| Apr ’24 | €120.96 | €148.71 +22.9% | 8.0% | €170.32 | €131.01 | €97.08 | 12 |
| Mar ’24 | €116.12 | €148.71 +28.1% | 8.0% | €170.32 | €131.01 | €98.18 | 12 |
| Feb ’24 | €128.70 | €147.18 +14.4% | 8.3% | €170.18 | €128.79 | €97.34 | 12 |
| Jan ’24 | €132.48 | €148.88 +12.4% | 9.3% | €167.82 | €119.74 | €99.12 | 12 |
| Dec ’23 | €134.30 | €151.15 +12.5% | 12.0% | €185.82 | €122.91 | €80.64 | 11 |
| Nov ’23 | €137.92 | €168.85 +22.4% | 14.1% | €204.34 | €121.39 | €77.76 | 11 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Teva Pharmaceutical Industries
US$18.9b
Develops, manufactures, markets, and distributes generic medicines, specialty medicines, and biopharmaceutical products in North America, Europe, Israel, and internationally.
TEV
US$16.05
7D
4.9%
1Y
79.5%
Pharming Group
€492.8m
A biopharmaceutical company, develops and commercializes protein replacement therapies and precision medicines for the treatment of rare diseases in the United States, Europe, and internationally.
PHGN
€0.71
7D
0.4%
1Y
-33.2%
Collegium Pharmaceutical
US$966.2m
A specialty pharmaceutical company, engages in the development and commercialization of medicines for pain management.
354
US$28.60
7D
2.1%
1Y
21.2%