Marinus Pharmaceuticals, Inc.

DB:61Y Stock Report

Market Cap: €16.0m

Marinus Pharmaceuticals Valuation

Is 61Y undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 61Y when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 61Y (€0.28) is trading below our estimate of fair value (€187.86)

Significantly Below Fair Value: 61Y is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 61Y?

Key metric: As 61Y is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 61Y. This is calculated by dividing 61Y's market cap by their current revenue.
What is 61Y's PS Ratio?
PS Ratio0.5x
SalesUS$31.47m
Market CapUS$16.97m

Price to Sales Ratio vs Peers

How does 61Y's PS Ratio compare to its peers?

The above table shows the PS ratio for 61Y vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average12.6x
B8FK Biofrontera
0.8xn/a€17.0m
SBX SynBiotic
7.8x39.7%€29.9m
0RX Redx Pharma
13.3x-37.6%€65.0m
HIGH Cantourage Group
28.6x38.6%€56.1m
61Y Marinus Pharmaceuticals
0.5x34.9%€17.0m

Price-To-Sales vs Peers: 61Y is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (12.6x).


Price to Sales Ratio vs Industry

How does 61Y's PS Ratio compare vs other companies in the European Pharmaceuticals Industry?

24 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.3.1x3.4%
61Y Marinus Pharmaceuticals
0.5x34.9%US$16.97m
61Y 0.5xIndustry Avg. 3.1xNo. of Companies33PS0612182430+
24 CompaniesEstimated GrowthMarket Cap
Industry Avg.3.1x21.6%
61Y Marinus Pharmaceuticals
0.5x67.6%US$16.97m
No more companies

Price-To-Sales vs Industry: 61Y is good value based on its Price-To-Sales Ratio (0.5x) compared to the European Pharmaceuticals industry average (3.1x).


Price to Sales Ratio vs Fair Ratio

What is 61Y's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

61Y PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ratio0.5x

Price-To-Sales vs Fair Ratio: 61Y is expensive based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (0.5x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 61Y forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€0.28
€1.40
+391.2%
64.9%€2.85€0.29n/a6
Nov ’25€0.27
€1.72
+532.5%
65.5%€3.71€0.46n/a7
Oct ’25€1.52
€7.63
+402.2%
72.0%€20.66€1.80n/a10
Sep ’25€1.22
€6.35
+420.9%
59.8%€11.80€1.82n/a8
Aug ’25€1.25
€6.21
+397.0%
60.8%€12.11€1.86n/a9
Jul ’25€1.04
€6.21
+497.3%
60.8%€12.11€1.86n/a9
Jun ’25€1.41
€6.20
+340.0%
60.8%€12.10€1.86n/a9
May ’25€1.28
€8.23
+542.7%
86.4%€25.30€1.87n/a9
Apr ’25€8.05
€18.75
+132.9%
29.2%€25.86€8.31n/a10
Mar ’25€8.65
€18.59
+114.9%
29.2%€25.64€8.24n/a10
Feb ’25€8.85
€18.59
+110.1%
29.2%€25.64€8.24n/a10
Jan ’25€9.75
€18.68
+91.5%
29.1%€26.15€8.40n/a10
Dec ’24€6.10
€18.68
+206.2%
29.1%€26.15€8.40n/a10
Nov ’24€6.45
€19.61
+204.0%
31.2%€30.02€8.44€0.2710
Oct ’24€7.65
€19.61
+156.3%
31.2%€30.02€8.44€1.5210
Sep ’24€6.45
€18.82
+191.8%
32.7%€29.23€8.22€1.2210
Aug ’24€9.95
€21.75
+118.5%
31.3%€38.70€12.90€1.2510
Jul ’24€9.30
€21.75
+133.8%
31.3%€38.70€12.90€1.0410
Jun ’24€6.55
€21.75
+232.0%
31.3%€38.70€12.90€1.4110
May ’24€7.45
€22.33
+199.8%
38.6%€45.58€12.76€1.2810
Apr ’24€6.30
€23.04
+265.7%
39.9%€47.41€11.38€8.0510
Mar ’24€6.40
€22.55
+252.3%
39.2%€46.02€11.04€8.6510
Feb ’24€5.75
€22.55
+292.1%
39.2%€46.02€11.04€8.8510
Jan ’24€3.50
€25.08
+616.7%
40.3%€49.95€11.99€9.759
Dec ’23€4.50
€25.08
+457.4%
40.3%€49.95€11.99€6.109
Nov ’23€5.70
€28.58
+401.4%
32.4%€50.14€17.05€6.458

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies