Leap Therapeutics Valuation

Is 5MC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Book vs Peers

  • Price-To-Book vs Industry

  • Price-To-Book vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5MC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 5MC's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 5MC's fair value for valuation analysis.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5MC?

Key metric: As 5MC is unprofitable and pre-revenue we use its Price-To-Book Ratio for relative valuation analysis.

The above table shows the Price to Book ratio for 5MC. This is calculated by dividing 5MC's market cap by their current book value.
What is 5MC's PB Ratio?
PB Ratio2x
BookUS$48.95m
Market CapUS$97.71m

Price to Book Ratio vs Peers

How does 5MC's PB Ratio compare to its peers?

The above table shows the PB ratio for 5MC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PBEstimated GrowthMarket Cap
Peer Average13.1x
VSC 4SC
47.4xn/a€48.2m
HPHA Heidelberg Pharma
2.8x-33.0%€102.1m
MDG1 Medigene
1.1x-4.1%€22.5m
2INV 2invest
1xn/a€62.7m
5MC Leap Therapeutics
2x6.4%€97.7m

Price-To-Book vs Peers: 5MC is good value based on its Price-To-Book Ratio (2x) compared to the peer average (13.1x).


Price to Book Ratio vs Industry

How does 5MC's PB Ratio compare vs other companies in the DE Biotechs Industry?

3 CompaniesPrice / BookEstimated GrowthMarket Cap
V9Z Aceragen
0.1xn/aUS$3.12m
V9Z Aceragen
0.1xn/aUS$2.18m
O7P NeuBase Therapeutics
0.1xn/aUS$1.39m
No more companies available in this PB range
5MC 2.0xIndustry Avg. 2.4xNo. of Companies3PB00.61.21.82.43+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Book vs Industry: 5MC is good value based on its Price-To-Book Ratio (2x) compared to the European Biotechs industry average (2.4x).


Price to Book Ratio vs Fair Ratio

What is 5MC's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5MC PB Ratio vs Fair Ratio.
Fair Ratio
Current PB Ratio2x
Fair PB Ration/a

Price-To-Book vs Fair Ratio: Insufficient data to calculate 5MC's Price-To-Book Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 5MC forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€2.42
€10.81
+346.5%
38.0%€15.20€5.22n/a4
Nov ’25€3.34
€10.34
+209.7%
38.0%€14.55€5.00n/a4
Oct ’25€2.22
€10.34
+366.0%
38.0%€14.55€5.00n/a4
Sep ’25€2.46
€10.34
+320.5%
38.0%€14.55€5.00n/a4
Aug ’25€1.88
€10.51
+459.1%
38.0%€14.79€5.08n/a4
Jul ’25€1.68
€10.51
+525.7%
38.0%€14.79€5.08n/a4
Jun ’25€2.08
€10.51
+405.4%
38.0%€14.79€5.08n/a4
May ’25€2.76
€10.81
+291.8%
32.6%€14.73€6.44n/a4
Apr ’25€2.42
€10.81
+346.9%
32.6%€14.73€6.44n/a4
Mar ’25€2.50
€13.10
+423.8%
38.6%€19.47€6.49n/a4
Feb ’25€2.68
€12.56
+368.7%
36.2%€19.25€6.42n/a5
Jan ’25€4.22
€12.56
+197.6%
36.2%€19.25€6.42n/a5
Dec ’24€1.97
€12.56
+537.6%
36.2%€19.25€6.42n/a5
Nov ’24€1.33
€16.61
+1,148.8%
32.9%€22.93€6.47€3.345
Oct ’24€1.12
€16.61
+1,382.9%
32.9%€22.93€6.47€2.225
Sep ’24€1.86
€16.61
+792.9%
32.9%€22.93€6.47€2.465
Aug ’24€2.29
€22.18
+868.5%
19.6%€26.94€16.61€1.885
Jul ’24€2.92
€22.27
+661.6%
21.5%€27.38€15.52€1.685
Jun ’24€8.50
€22.99
+170.4%
17.9%€27.58€18.39€2.085
May ’24€3.50
€23.16
+561.8%
17.9%€27.80€18.53€2.765
Apr ’24€2.95
€23.16
+685.7%
17.9%€27.80€18.53€2.425
Mar ’24€5.12
€27.55
+437.9%
18.3%€36.73€22.96€2.505
Feb ’24€5.98
€27.55
+360.7%
18.3%€36.73€22.96€2.685
Jan ’24€4.00
€39.55
+888.3%
27.2%€57.88€24.12€4.225
Dec ’23€5.48
€39.55
+622.0%
27.2%€57.88€24.12€1.975
Nov ’23€8.46
€43.83
+417.9%
19.9%€58.45€34.09€1.335

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies