Intellia Therapeutics Valuation
Is 38I undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Book vs Peers
Price-To-Book vs Industry
Price-To-Book vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 38I when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 38I (€19.26) is trading above our estimate of fair value (€17.86)
Significantly Below Fair Value: 38I is trading above our estimate of fair value.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 38I?
Other financial metrics that can be useful for relative valuation.
| What is 38I's n/a Ratio? | |
|---|---|
| n/a | 0x |
| n/a | n/a |
| Market Cap | US$2.00b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 30.5x |
| Enterprise Value/EBITDA | -2.2x |
| PEG Ratio | n/a |
Price to Book Ratio vs Peers
How does 38I's PB Ratio compare to its peers?
| Company | Forward PB | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 14.7x | ||
BIO3 Biotest | 2.3x | -53.2% | €1.4b |
MOR MorphoSys | 52.1x | 51.0% | €2.6b |
FYB Formycon | 1.4x | 3.1% | €705.5m |
HPHA Heidelberg Pharma | 3.1x | n/a | €138.4m |
38I Intellia Therapeutics | 1.9x | 30.9% | €2.0b |
Price-To-Book vs Peers: 38I is good value based on its Price-To-Book Ratio (1.9x) compared to the peer average (14.7x).
Price to Earnings Ratio vs Industry
How does 38I's PE Ratio compare vs other companies in the DE Biotechs Industry?
Price-To-Book vs Industry: 38I is good value based on its Price-To-Book Ratio (1.9x) compared to the European Biotechs industry average (2.3x).
Price to Book Ratio vs Fair Ratio
What is 38I's PB Ratio compared to its Fair PB Ratio? This is the expected PB Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PB Ratio | 1.9x |
| Fair PB Ratio | n/a |
Price-To-Book vs Fair Ratio: Insufficient data to calculate 38I's Price-To-Book Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €19.26 | €67.00 +247.9% | 38.0% | €135.58 | €22.60 | n/a | 25 |
| Apr ’25 | €25.06 | €65.81 +162.6% | 37.7% | €132.49 | €22.08 | n/a | 25 |
| Mar ’25 | €30.75 | €65.06 +111.6% | 37.4% | €133.07 | €22.18 | n/a | 25 |
| Feb ’25 | €22.53 | €69.92 +210.3% | 35.7% | €133.26 | €26.65 | n/a | 25 |
| Jan ’25 | €28.93 | €71.35 +146.6% | 36.0% | €135.49 | €27.10 | n/a | 25 |
| Dec ’24 | €26.82 | €71.35 +166.0% | 36.0% | €135.49 | €27.10 | n/a | 25 |
| Nov ’24 | €24.12 | €78.57 +225.8% | 34.5% | €148.55 | €35.96 | n/a | 25 |
| Oct ’24 | €29.94 | €80.29 +168.2% | 33.2% | €148.51 | €35.94 | n/a | 25 |
| Sep ’24 | €34.96 | €76.65 +119.2% | 33.5% | €143.98 | €34.85 | n/a | 26 |
| Aug ’24 | €37.30 | €79.17 +112.2% | 34.3% | €140.45 | €40.13 | n/a | 26 |
| Jul ’24 | €38.21 | €80.77 +111.4% | 34.2% | €142.65 | €40.76 | n/a | 26 |
| Jun ’24 | €35.40 | €81.66 +130.7% | 34.3% | €144.10 | €41.17 | n/a | 26 |
| May ’24 | €34.13 | €83.79 +145.5% | 36.7% | €152.06 | €35.30 | n/a | 28 |
| Apr ’24 | €32.60 | €86.46 +165.2% | 36.6% | €154.04 | €35.76 | €25.06 | 27 |
| Mar ’24 | €37.44 | €90.63 +142.1% | 36.3% | €159.25 | €36.97 | €30.75 | 26 |
| Feb ’24 | €39.46 | €95.35 +141.6% | 35.2% | €153.62 | €35.88 | €22.53 | 26 |
| Jan ’24 | €32.53 | €102.02 +213.6% | 34.4% | €163.24 | €45.29 | €28.93 | 26 |
| Dec ’23 | €43.29 | €104.22 +140.7% | 33.1% | €164.35 | €45.60 | €26.82 | 27 |
| Nov ’23 | €53.61 | €117.46 +119.1% | 36.5% | €209.53 | €50.61 | €24.12 | 27 |
| Oct ’23 | €55.53 | €121.27 +118.4% | 36.7% | €210.11 | €50.75 | €29.94 | 25 |
| Sep ’23 | €58.21 | €119.94 +106.0% | 37.1% | €208.12 | €50.27 | €34.96 | 24 |
| Aug ’23 | €62.26 | €126.51 +103.2% | 36.7% | €205.39 | €53.58 | €37.30 | 24 |
| Jul ’23 | €50.71 | €122.52 +141.6% | 36.2% | €196.07 | €51.15 | €38.21 | 23 |
| Jun ’23 | €42.23 | €127.02 +200.8% | 32.3% | €193.67 | €51.46 | €35.40 | 21 |
| May ’23 | €47.70 | €147.80 +209.9% | 23.1% | €197.02 | €79.00 | €34.13 | 21 |
| Apr ’23 | €65.04 | €146.46 +125.2% | 21.4% | €190.44 | €76.36 | €32.60 | 21 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.