Zai Lab Valuation

Is 1ZL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1ZL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€154.22
Fair Value
84.6% undervalued intrinsic discount
10
Number of Analysts

Below Fair Value: 1ZL (€23.8) is trading below our estimate of fair value (€154.22)

Significantly Below Fair Value: 1ZL is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1ZL?

Key metric: As 1ZL is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1ZL. This is calculated by dividing 1ZL's market cap by their current revenue.
What is 1ZL's PS Ratio?
PS Ratio7.4x
SalesUS$355.75m
Market CapUS$2.63b

Price to Sales Ratio vs Peers

How does 1ZL's PS Ratio compare to its peers?

The above table shows the PS ratio for 1ZL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average10.6x
BIO3 Biotest
1.5x3.6%€1.4b
FYB Formycon
18.2x24.6%€1.1b
HPHA Heidelberg Pharma
14x16.6%€116.0m
2INV 2invest
8.8xn/a€67.3m
1ZL Zai Lab
7.4x30.8%€2.6b

Price-To-Sales vs Peers: 1ZL is good value based on its Price-To-Sales Ratio (7.4x) compared to the peer average (10.5x).


Price to Sales Ratio vs Industry

How does 1ZL's PS Ratio compare vs other companies in the DE Biotechs Industry?

5 CompaniesPrice / SalesEstimated GrowthMarket Cap
CNW co.don
0.7xn/aUS$6.97m
V9Z Aceragen
0.4xn/aUS$3.12m
PA8 Paion
0.2x30.2%US$2.78m
V9Z Aceragen
0.3x-161.8%US$2.18m
1ZL 7.4xIndustry Avg. 8.2xNo. of Companies5PS0612182430+
5 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 1ZL is good value based on its Price-To-Sales Ratio (7.4x) compared to the European Biotechs industry average (8.1x).


Price to Sales Ratio vs Fair Ratio

What is 1ZL's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1ZL PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio7.4x
Fair PS Ratio4.6x

Price-To-Sales vs Fair Ratio: 1ZL is expensive based on its Price-To-Sales Ratio (7.4x) compared to the estimated Fair Price-To-Sales Ratio (4.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1ZL forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€23.80
€50.55
+112.4%
25.6%€69.47€24.12n/a10
Jan ’26€25.40
€50.55
+99.0%
25.6%€69.47€24.12n/a10
Dec ’25€27.00
€49.28
+82.5%
24.9%€68.49€23.78n/a11
Nov ’25€27.40
€48.66
+77.6%
25.1%€66.70€23.16n/a11
Oct ’25€21.40
€43.43
+102.9%
27.2%€59.11€22.39n/a11
Sep ’25€17.30
€45.99
+165.9%
25.1%€60.47€22.91n/a10
Aug ’25€17.30
€47.08
+172.1%
28.7%€60.75€19.33n/a9
Jul ’25€15.80
€48.26
+205.5%
25.6%€61.08€23.14n/a9
Jun ’25€16.40
€48.55
+196.0%
25.5%€60.99€23.10n/a10
May ’25€14.70
€49.33
+235.6%
27.9%€62.04€19.45n/a10
Apr ’25€14.80
€51.44
+247.6%
21.6%€60.65€23.61n/a9
Mar ’25€18.80
€50.83
+170.4%
19.9%€60.93€28.61n/a10
Feb ’25€20.00
€58.55
+192.8%
38.1%€113.31€34.08n/a9
Jan ’25€24.40
€60.54
+148.1%
34.8%€111.68€33.60€25.409
Dec ’24€24.80
€64.56
+160.3%
30.0%€112.10€33.72€27.009
Nov ’24€23.20
€70.12
+202.2%
31.5%€121.24€33.51€27.409
Oct ’24€22.40
€70.25
+213.6%
29.3%€121.67€38.04€21.4010
Sep ’24€23.00
€68.19
+196.5%
28.5%€119.55€37.38€17.3011
Aug ’24€27.00
€70.42
+160.8%
26.6%€116.73€47.23€17.3010
Jul ’24€25.00
€73.39
+193.6%
23.9%€120.80€58.08€15.8011
Jun ’24€30.00
€74.56
+148.5%
22.8%€120.21€60.11€16.4011
May ’24€31.40
€74.28
+136.6%
25.4%€126.26€59.47€14.7011
Apr ’24€30.20
€76.75
+154.1%
25.2%€130.01€61.24€14.8011
Mar ’24€37.00
€76.76
+107.5%
23.7%€127.87€60.23€18.8011
Feb ’24€38.60
€76.76
+98.9%
23.7%€127.87€60.23€20.0011
Jan ’24€31.00
€79.35
+156.0%
20.5%€122.10€61.53€24.4011
Analyst Price Target
Consensus Narrative from 10 Analysts
€51.31
Fair Value
53.6% undervalued intrinsic discount
10
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/01/09 18:05
End of Day Share Price 2025/01/09 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Zai Lab Limited is covered by 29 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael MengBOCI Research Ltd.
Wai Chak YuenBOCI Research Ltd.
Linda LuBOCI Research Ltd.