Devyser Diagnostics AB (publ)

BST:OL0 Stock Report

Market Cap: €194.9m

Devyser Diagnostics Valuation

Is OL0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of OL0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: OL0 (€11.35) is trading below our estimate of fair value (€36.61)

Significantly Below Fair Value: OL0 is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for OL0?

Key metric: As OL0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for OL0. This is calculated by dividing OL0's market cap by their current revenue.
What is OL0's PS Ratio?
PS Ratio11.3x
SalesSEK 198.10m
Market CapSEK 2.25b

Price to Sales Ratio vs Peers

How does OL0's PS Ratio compare to its peers?

The above table shows the PS ratio for OL0 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average9x
HPHA Heidelberg Pharma
12.5x16.6%€106.7m
FYB Formycon
14.1x33.4%€844.9m
2INV 2invest
8.1xn/a€63.2m
BIO3 Biotest
1.5x3.6%€1.4b
OL0 Devyser Diagnostics
11.3x31.4%€2.2b

Price-To-Sales vs Peers: OL0 is expensive based on its Price-To-Sales Ratio (11.3x) compared to the peer average (9x).


Price to Sales Ratio vs Industry

How does OL0's PS Ratio compare vs other companies in the DE Biotechs Industry?

7 CompaniesPrice / SalesEstimated GrowthMarket Cap
BIO3 Biotest
1.5x3.6%US$1.43b
CNW co.don
0.7xn/aUS$6.97m
V9Z Aceragen
0.4xn/aUS$3.12m
PA8 Paion
0.2x30.2%US$2.78m
OL0 11.3xIndustry Avg. 7.9xNo. of Companies7PS0612182430+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: OL0 is expensive based on its Price-To-Sales Ratio (11.3x) compared to the European Biotechs industry average (8x).


Price to Sales Ratio vs Fair Ratio

What is OL0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

OL0 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio11.3x
Fair PS Ratio4x

Price-To-Sales vs Fair Ratio: OL0 is expensive based on its Price-To-Sales Ratio (11.3x) compared to the estimated Fair Price-To-Sales Ratio (4x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst OL0 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€11.35
€13.75
+21.1%
13.1%€16.67€12.16n/a4
Nov ’25€11.60
€13.54
+16.7%
14.1%€16.57€11.74n/a4
Oct ’25€10.80
€13.88
+28.5%
14.6%€16.86€11.74n/a4
Sep ’25€9.82
€11.25
+14.6%
3.1%€11.74€10.93n/a3
Aug ’25€9.62
€11.35
+17.9%
2.3%€11.60€11.09n/a2
Jul ’25€9.52
€10.80
+13.5%
1.6%€10.97€10.63n/a2
Jun ’25€8.78
€10.83
+23.3%
1.3%€10.97€10.68n/a2
May ’25€8.10
€11.05
+36.4%
3.2%€11.41€10.69n/a2
Apr ’25€8.46
€10.29
+21.7%
10.8%€11.41€8.78n/a3
Mar ’25€7.90
€10.12
+28.1%
10.6%€11.41€8.77n/a3
Feb ’25€7.78
€9.91
+27.4%
9.1%€10.98€8.77n/a3
Jan ’25€6.82
€9.91
+45.3%
9.1%€10.98€8.77n/a3
Dec ’24€6.30
€9.91
+57.3%
9.1%€10.98€8.77n/a3
Nov ’24€5.04
€9.83
+95.1%
9.6%€11.08€8.78€11.603
Oct ’24€5.64
€9.83
+74.4%
9.6%€11.08€8.78€10.803
Sep ’24€5.98
€9.93
+66.1%
9.4%€11.07€8.77€9.823
Aug ’24€6.44
€10.71
+66.3%
13.1%€12.68€9.50€9.623
Jul ’24€6.38
€10.76
+68.7%
12.8%€12.69€9.51€9.523
Jun ’24€6.72
€10.76
+60.1%
12.8%€12.69€9.51€8.783
May ’24€7.34
€9.86
+34.4%
9.7%€11.19€8.97€8.103
Apr ’24€6.14
€9.86
+60.6%
9.7%€11.19€8.97€8.463
Mar ’24€6.76
€9.89
+46.3%
9.6%€11.19€8.97€7.903
Feb ’24€6.26
€10.82
+72.9%
3.5%€11.20€10.45€7.782
Jan ’24€6.12
€10.82
+76.9%
3.5%€11.20€10.45€6.822
Dec ’23€5.98
€10.82
+81.0%
3.5%€11.20€10.45€6.302
Nov ’23€5.44
€10.89
+100.2%
3.2%€11.24€10.54€5.042

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies