Konami Group Future Growth

Future criteria checks 1/6

Konami Group is forecast to grow earnings and revenue by 6.3% and 4.2% per annum respectively. EPS is expected to grow by 7.3% per annum. Return on equity is forecast to be 12.7% in 3 years.

Key information

6.3%

Earnings growth rate

7.3%

EPS growth rate

Entertainment earnings growth	17.5%
Revenue growth rate	4.2%
Future return on equity	12.7%
Analyst coverage	Good
Last updated	16 Apr 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

MUN:KOA0 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	384,900	62,850	54,996	88,242	2
3/31/2026	389,996	64,746	54,734	82,327	14
3/31/2025	371,088	60,209	54,521	81,445	15
3/31/2024	349,272	55,716	51,406	76,613	15
12/31/2023	340,539	51,819	50,696	83,876	N/A
9/30/2023	319,813	41,882	29,534	66,438	N/A
6/30/2023	315,049	36,838	9,968	45,216	N/A
3/31/2023	314,321	34,895	-7,681	36,098	N/A
12/31/2022	311,352	39,996	4,708	47,033	N/A
9/30/2022	308,395	47,095	28,267	65,791	N/A
6/30/2022	303,101	52,579	55,332	92,118	N/A
3/31/2022	299,522	54,806	73,414	96,542	N/A
12/31/2021	295,774	47,639	65,318	88,965	N/A
9/30/2021	296,070	46,028	65,820	90,247	N/A
6/30/2021	288,095	41,727	50,579	75,163	N/A
3/31/2021	272,656	32,261	46,209	69,770	N/A
12/31/2020	261,634	30,586	34,739	63,740	N/A
9/30/2020	257,793	18,482	-352	57,555	N/A
6/30/2020	259,238	16,805	-11,319	50,447	N/A
3/31/2020	262,810	19,892	-11,399	51,166	N/A
12/31/2019	263,024	23,290	-4,023	54,370	N/A
9/30/2019	261,470	32,201	21,373	49,079	N/A
6/30/2019	260,551	33,202	28,061	50,052	N/A
3/31/2019	262,549	34,196	25,322	49,131	N/A
12/31/2018	253,460	31,688	25,027	44,581	N/A
9/30/2018	246,309	30,523	28,664	48,526	N/A
6/30/2018	242,211	30,270	31,066	50,685	N/A
3/31/2018	239,497	30,507	36,349	53,980	N/A
12/31/2017	244,649	31,334	37,032	56,604	N/A
9/30/2017	243,877	30,914	N/A	53,652	N/A
6/30/2017	236,248	28,648	N/A	51,510	N/A
3/31/2017	229,922	25,951	N/A	43,759	N/A
12/31/2016	234,592	24,905	N/A	40,600	N/A
9/30/2016	243,585	14,886	N/A	53,030	N/A
6/30/2016	248,117	12,048	N/A	60,000	N/A
3/31/2016	249,902	10,516	N/A	71,336	N/A
12/31/2015	241,519	8,655	N/A	70,851	N/A
9/30/2015	227,156	13,873	N/A	53,547	N/A
6/30/2015	220,753	12,839	N/A	49,783	N/A
3/31/2015	218,157	9,918	N/A	45,254	N/A
12/31/2014	217,538	6,935	N/A	56,439	N/A
9/30/2014	218,386	6,341	N/A	48,489	N/A
6/30/2014	220,612	4,261	N/A	14,717	N/A
3/31/2014	217,595	4,465	N/A	29,709	N/A
12/31/2013	221,790	9,408	N/A	11,655	N/A
9/30/2013	217,250	8,235	N/A	13,041	N/A
6/30/2013	222,456	11,393	N/A	14,868	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: KOA0's forecast earnings growth (6.3% per year) is above the savings rate (0.7%).

Earnings vs Market: KOA0's earnings (6.3% per year) are forecast to grow slower than the German market (15.9% per year).

High Growth Earnings: KOA0's earnings are forecast to grow, but not significantly.

Revenue vs Market: KOA0's revenue (4.2% per year) is forecast to grow slower than the German market (5.1% per year).

High Growth Revenue: KOA0's revenue (4.2% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: KOA0's Return on Equity is forecast to be low in 3 years time (12.7%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/05/04 15:49
End of Day Share Price	2024/02/05 00:00
Earnings	2023/12/31
Annual Earnings	2023/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Konami Group Corporation is covered by 31 analysts. 15 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Haruka Mori	Barclays
Hiroshi Yamashina	BNP Paribas Securities (Asia)
Yoshitaka Nagao	BofA Global Research