Warner Music Group Future Growth
Future criteria checks 4/6
Warner Music Group is forecast to grow earnings and revenue by 24.3% and 5.1% per annum respectively. EPS is expected to grow by 24.3% per annum. Return on equity is forecast to be 61.6% in 3 years.
Key information
24.3%
Earnings growth rate
24.3%
EPS growth rate
Entertainment earnings growth | 18.0% |
Revenue growth rate | 5.1% |
Future return on equity | 61.6% |
Analyst coverage | Good |
Last updated | 22 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
9/30/2027 | 7,548 | 936 | 1,012 | 1,136 | 10 |
9/30/2026 | 7,036 | 815 | 874 | 1,007 | 16 |
9/30/2025 | 6,600 | 672 | 755 | 881 | 16 |
9/30/2024 | 6,426 | 429 | 451 | 754 | N/A |
6/30/2024 | 6,382 | 539 | 483 | 788 | N/A |
3/31/2024 | 6,392 | 522 | 466 | 746 | N/A |
12/31/2023 | 6,297 | 461 | 496 | 771 | N/A |
9/30/2023 | 6,037 | 424 | 446 | 687 | N/A |
6/30/2023 | 5,948 | 420 | 562 | 755 | N/A |
3/31/2023 | 5,816 | 423 | 579 | 772 | N/A |
12/31/2022 | 5,793 | 479 | 641 | 822 | N/A |
9/30/2022 | 5,919 | 544 | 416 | 742 | N/A |
6/30/2022 | 5,798 | 426 | 232 | 564 | N/A |
3/31/2022 | 5,706 | 363 | 52 | 492 | N/A |
12/31/2021 | 5,580 | 389 | 167 | 598 | N/A |
9/30/2021 | 5,301 | 300 | 64 | 638 | N/A |
6/30/2021 | 5,051 | 270 | 20 | 586 | N/A |
3/31/2021 | 4,721 | -310 | 174 | 618 | N/A |
12/31/2020 | 4,542 | -500 | 113 | 554 | N/A |
9/30/2020 | 4,463 | -476 | 338 | 463 | N/A |
6/30/2020 | 4,461 | -384 | 323 | 438 | N/A |
3/31/2020 | 4,509 | 149 | 349 | 465 | N/A |
12/31/2019 | 4,528 | 290 | 246 | 386 | N/A |
9/30/2019 | 4,475 | 256 | 255 | 400 | N/A |
6/30/2019 | 4,390 | 152 | 266 | 409 | N/A |
3/31/2019 | 4,290 | 459 | 259 | 388 | N/A |
12/31/2018 | 4,163 | 389 | 279 | 381 | N/A |
9/30/2018 | 4,005 | 307 | 337 | 425 | N/A |
6/30/2018 | 3,883 | 282 | N/A | 491 | N/A |
3/31/2018 | 3,842 | 103 | N/A | 445 | N/A |
12/31/2017 | 3,704 | 125 | N/A | 515 | N/A |
9/30/2017 | 3,576 | 143 | N/A | 535 | N/A |
6/30/2017 | 3,500 | 178 | N/A | 444 | N/A |
3/31/2017 | 3,394 | 28 | N/A | 396 | N/A |
12/31/2016 | 3,314 | 20 | N/A | 437 | N/A |
9/30/2016 | 3,246 | 25 | N/A | 342 | N/A |
6/30/2016 | 3,155 | 6 | N/A | 311 | N/A |
3/31/2016 | 3,054 | -29 | N/A | 252 | N/A |
12/31/2015 | 2,986 | -22 | N/A | 248 | N/A |
9/30/2015 | 2,966 | -91 | N/A | 222 | N/A |
6/30/2015 | 2,987 | -94 | N/A | 207 | N/A |
3/31/2015 | 3,065 | -235 | N/A | 193 | N/A |
12/31/2014 | 3,041 | -313 | N/A | 217 | N/A |
9/30/2014 | 3,027 | -308 | N/A | 130 | N/A |
6/30/2014 | 3,020 | -339 | N/A | 53 | N/A |
3/31/2014 | 2,895 | -217 | N/A | 113 | N/A |
12/31/2013 | 2,917 | -155 | N/A | 117 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: WA4's forecast earnings growth (24.3% per year) is above the savings rate (1%).
Earnings vs Market: WA4's earnings (24.3% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: WA4's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: WA4's revenue (5.1% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: WA4's revenue (5.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: WA4's Return on Equity is forecast to be very high in 3 years time (61.6%).