Nippon Television Holdings Future Growth

Future criteria checks 1/6

Nippon Television Holdings is forecast to grow earnings and revenue by 5.1% and 2.6% per annum respectively. EPS is expected to grow by 6.1% per annum. Return on equity is forecast to be 4.4% in 3 years.

Key information

5.1%

Earnings growth rate

6.1%

EPS growth rate

Media earnings growth	16.5%
Revenue growth rate	2.6%
Future return on equity	4.4%
Analyst coverage	Good
Last updated	18 Dec 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:NP9 - Analysts future estimates and past financials data (JPY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
3/31/2027	467,793	41,037	42,077	52,158	5
3/31/2026	459,571	40,680	41,545	50,899	5
3/31/2025	446,768	39,497	39,867	45,194	6
9/30/2024	444,396	36,927	34,478	43,008	N/A
6/30/2024	431,600	36,974	N/A	N/A	N/A
3/31/2024	423,523	34,660	35,404	44,669	N/A
12/31/2023	414,565	40,141	N/A	N/A	N/A
9/30/2023	410,538	33,520	34,201	46,206	N/A
6/30/2023	411,536	34,508	N/A	N/A	N/A
3/31/2023	413,979	34,081	35,337	45,461	N/A
12/31/2022	410,831	35,673	N/A	N/A	N/A
9/30/2022	410,886	43,253	39,938	54,338	N/A
6/30/2022	409,019	45,533	N/A	N/A	N/A
3/31/2022	406,395	47,431	43,651	58,503	N/A
12/31/2021	408,766	46,101	N/A	N/A	N/A
9/30/2021	411,807	48,138	28,211	40,784	N/A
6/30/2021	408,618	32,409	N/A	N/A	N/A
3/31/2021	391,335	24,042	25,238	41,097	N/A
12/31/2020	393,309	23,229	N/A	N/A	N/A
9/30/2020	391,493	11,260	34,573	51,522	N/A
6/30/2020	405,236	23,663	N/A	N/A	N/A
3/31/2020	426,599	30,555	29,878	56,385	N/A
12/31/2019	425,215	34,095	N/A	N/A	N/A
9/30/2019	427,628	35,212	32,157	58,591	N/A
6/30/2019	423,786	37,160	N/A	N/A	N/A
3/31/2019	424,945	38,739	27,983	50,480	N/A
12/31/2018	423,315	43,183	N/A	N/A	N/A
9/30/2018	423,303	44,095	16,076	48,863	N/A
6/30/2018	423,444	37,387	N/A	N/A	N/A
3/31/2018	423,663	37,416	N/A	50,435	N/A
12/31/2017	421,459	32,767	N/A	N/A	N/A
9/30/2017	420,407	33,162	N/A	53,560	N/A
6/30/2017	419,137	39,459	N/A	N/A	N/A
3/31/2017	416,704	40,786	N/A	60,134	N/A
12/31/2016	418,938	38,373	N/A	N/A	N/A
9/30/2016	415,517	38,226	N/A	53,807	N/A
6/30/2016	415,351	40,113	N/A	N/A	N/A
3/31/2016	414,780	36,883	N/A	40,761	N/A
12/31/2015	410,009	38,203	N/A	N/A	N/A
9/30/2015	394,962	34,714	N/A	37,494	N/A
6/30/2015	377,684	32,119	N/A	N/A	N/A
3/31/2015	362,497	30,467	N/A	33,236	N/A
12/31/2014	351,045	29,313	N/A	N/A	N/A
9/30/2014	348,658	27,950	N/A	32,595	N/A
6/30/2014	346,145	26,938	N/A	N/A	N/A
3/31/2014	341,720	27,827	N/A	35,156	N/A
12/31/2013	333,461	27,013	N/A	N/A	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NP9's forecast earnings growth (5.1% per year) is above the savings rate (1%).

Earnings vs Market: NP9's earnings (5.1% per year) are forecast to grow slower than the German market (20.6% per year).

High Growth Earnings: NP9's earnings are forecast to grow, but not significantly.

Revenue vs Market: NP9's revenue (2.6% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: NP9's revenue (2.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NP9's Return on Equity is forecast to be low in 3 years time (4.4%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/19 01:32
End of Day Share Price	2024/12/19 00:00
Earnings	2024/09/30
Annual Earnings	2024/03/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Nippon Television Holdings, Inc. is covered by 19 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Yoshitaka Nagao	BofA Global Research
Soichiro Fukuda	Citigroup Global Markets Japan Inc.
Hiroki Kondo	Citigroup Inc