IDNTT Future Growth
Future criteria checks 5/6
IDNTT is forecast to grow earnings and revenue by 21.3% and 9.5% per annum respectively. EPS is expected to grow by 1.7% per annum. Return on equity is forecast to be 20.3% in 3 years.
Key information
21.3%
Earnings growth rate
1.7%
EPS growth rate
| Media earnings growth | 14.9% |
| Revenue growth rate | 9.5% |
| Future return on equity | 20.3% |
| Analyst coverage | Low |
| Last updated | 23 Sep 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 27 | 3 | 4 | 4 | 3 |
| 12/31/2025 | 24 | 3 | 3 | 3 | 3 |
| 12/31/2024 | 22 | 2 | 1 | 2 | 3 |
| 6/30/2024 | 20 | 1 | 1 | 2 | N/A |
| 3/31/2024 | 20 | 2 | 1 | 2 | N/A |
| 12/31/2023 | 19 | 2 | 1 | 2 | N/A |
| 9/30/2023 | 17 | 1 | 1 | 1 | N/A |
| 6/30/2023 | 14 | 1 | 0 | 1 | N/A |
| 3/31/2023 | 12 | 1 | 1 | 1 | N/A |
| 12/31/2022 | 10 | 1 | 1 | 1 | N/A |
| 9/30/2022 | 10 | 2 | 1 | 1 | N/A |
| 6/30/2022 | 9 | 2 | 1 | 1 | N/A |
| 3/31/2022 | 9 | 2 | 0 | 1 | N/A |
| 12/31/2021 | 8 | 2 | 0 | 1 | N/A |
| 9/30/2021 | 8 | 2 | 0 | 1 | N/A |
| 6/30/2021 | 7 | 1 | 0 | 1 | N/A |
| 3/31/2021 | 7 | 1 | 1 | 2 | N/A |
| 12/31/2020 | 6 | 1 | 2 | 3 | N/A |
| 12/31/2019 | 4 | 0 | 0 | 0 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: N7W's forecast earnings growth (21.3% per year) is above the savings rate (0.8%).
Earnings vs Market: N7W's earnings (21.3% per year) are forecast to grow faster than the German market (20.2% per year).
High Growth Earnings: N7W's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: N7W's revenue (9.5% per year) is forecast to grow faster than the German market (5.4% per year).
High Growth Revenue: N7W's revenue (9.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: N7W's Return on Equity is forecast to be high in 3 years time (20.3%)