TF1 Future Growth
Future criteria checks 1/6
TF1 is forecast to grow earnings and revenue by 12.6% and 2.5% per annum respectively. EPS is expected to grow by 12.8% per annum. Return on equity is forecast to be 12.3% in 3 years.
Key information
12.6%
Earnings growth rate
12.8%
EPS growth rate
Media earnings growth | 16.0% |
Revenue growth rate | 2.5% |
Future return on equity | 12.3% |
Analyst coverage | Good |
Last updated | 25 Nov 2024 |
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,485 | 256 | 281 | 569 | 4 |
12/31/2025 | 2,440 | 239 | 230 | 547 | 5 |
12/31/2024 | 2,392 | 200 | 209 | 518 | 6 |
9/30/2024 | 2,340 | 198 | 205 | 530 | N/A |
6/30/2024 | 2,363 | 187 | 218 | 546 | N/A |
3/31/2024 | 2,329 | 194 | 240 | 538 | N/A |
12/31/2023 | 2,297 | 192 | 328 | 627 | N/A |
9/30/2023 | 2,315 | 165 | 143 | 426 | N/A |
6/30/2023 | 2,359 | 151 | 188 | 474 | N/A |
3/31/2023 | 2,426 | 170 | 107 | 416 | N/A |
12/31/2022 | 2,508 | 176 | 151 | 463 | N/A |
9/30/2022 | 2,516 | 229 | 342 | 663 | N/A |
6/30/2022 | 2,485 | 243 | 332 | 680 | N/A |
3/31/2022 | 2,479 | 225 | 437 | 785 | N/A |
12/31/2021 | 2,427 | 225 | 312 | 643 | N/A |
9/30/2021 | 2,372 | 125 | 266 | 602 | N/A |
6/30/2021 | 2,327 | 125 | 175 | 472 | N/A |
3/31/2021 | 2,098 | 66 | 159 | 428 | N/A |
12/31/2020 | 2,082 | 55 | 197 | 480 | N/A |
9/30/2020 | 2,084 | 114 | 121 | 373 | N/A |
6/30/2020 | 2,076 | 86 | 156 | 387 | N/A |
3/31/2020 | 2,278 | 138 | 156 | 419 | N/A |
12/31/2019 | 2,337 | 155 | 146 | 390 | N/A |
9/30/2019 | 2,327 | 164 | 177 | 410 | N/A |
6/30/2019 | 2,350 | 169 | 266 | 502 | N/A |
3/31/2019 | 2,343 | 143 | 243 | 453 | N/A |
12/31/2018 | 2,288 | 127 | 171 | 383 | N/A |
9/30/2018 | 2,234 | 132 | 61 | 236 | N/A |
6/30/2018 | 2,173 | 127 | N/A | 222 | N/A |
3/31/2018 | 2,128 | 133 | N/A | 293 | N/A |
12/31/2017 | 2,132 | 136 | N/A | 269 | N/A |
9/30/2017 | 2,111 | 141 | N/A | 384 | N/A |
6/30/2017 | 2,080 | 117 | N/A | 367 | N/A |
3/31/2017 | 2,084 | 83 | N/A | 270 | N/A |
12/31/2016 | 2,063 | 42 | N/A | 229 | N/A |
9/30/2016 | 2,031 | 21 | N/A | 145 | N/A |
6/30/2016 | 2,049 | 38 | N/A | 39 | N/A |
3/31/2016 | 2,011 | 54 | N/A | 72 | N/A |
12/31/2015 | 2,004 | 100 | N/A | 137 | N/A |
9/30/2015 | 2,029 | 135 | N/A | 157 | N/A |
6/30/2015 | 2,047 | 150 | N/A | 200 | N/A |
3/31/2015 | 2,097 | 127 | N/A | 142 | N/A |
12/31/2014 | 2,092 | 100 | N/A | 108 | N/A |
9/30/2014 | 2,090 | 94 | N/A | 69 | N/A |
6/30/2014 | 2,081 | 81 | N/A | 51 | N/A |
3/31/2014 | 2,068 | 113 | N/A | 69 | N/A |
12/31/2013 | 2,075 | 98 | N/A | 60 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: FSE's forecast earnings growth (12.6% per year) is above the savings rate (1%).
Earnings vs Market: FSE's earnings (12.6% per year) are forecast to grow slower than the German market (20.9% per year).
High Growth Earnings: FSE's earnings are forecast to grow, but not significantly.
Revenue vs Market: FSE's revenue (2.5% per year) is forecast to grow slower than the German market (5.6% per year).
High Growth Revenue: FSE's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: FSE's Return on Equity is forecast to be low in 3 years time (12.3%).