Dentsu Group Inc.

DB:DEN0 Stock Report

Market Cap: €7.3b

Dentsu Group Future Growth

Future criteria checks 3/6

Dentsu Group is forecast to grow earnings and revenue by 35% and 3.8% per annum respectively. EPS is expected to grow by 32.4% per annum. Return on equity is forecast to be 10.5% in 3 years.

Key information

35.0%

Earnings growth rate

32.4%

EPS growth rate

Media earnings growth14.8%
Revenue growth rate3.8%
Future return on equity10.5%
Analyst coverage

Good

Last updated10 Sep 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:DEN0 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20261,468,72793,16564,458167,6857
12/31/20251,414,93182,19960,197162,8899
12/31/20241,389,29757,92523,700132,6789
6/30/20241,382,160-20,471-70,070-43,340N/A
3/31/20241,331,648-17,03919,93851,686N/A
12/31/20231,304,552-10,71446,37575,267N/A
9/30/20231,292,36923,42489,674117,135N/A
6/30/20231,271,17832,685118,244143,007N/A
3/31/20231,262,04747,82323,06640,976N/A
12/31/20221,243,88359,84762,37080,896N/A
9/30/20221,197,41565,0597,52326,026N/A
6/30/20221,169,732114,76854,53473,456N/A
3/31/20221,124,387127,407118,096137,301N/A
12/31/20211,085,592108,389118,679139,715N/A
9/30/20211,037,429-68,137100,283121,720N/A
6/30/2021972,875-139,287124,939146,670N/A
3/31/2021935,356-170,06795,538117,327N/A
12/31/2020939,243-159,59666,83988,313N/A
9/30/2020977,633-75,349119,931145,583N/A
6/30/20201,009,895-63,82385,063112,833N/A
3/31/20201,050,040-62,95471,663102,845N/A
12/31/20191,047,881-80,89347,71379,957N/A
9/30/20191,039,95436,8582,13335,738N/A
6/30/20191,033,92678,25521,67154,371N/A
3/31/20191,026,98376,94515,58347,327N/A
12/31/20181,018,51290,316101,418133,049N/A
9/30/2018996,866119,165111,168143,145N/A
6/30/2018971,01085,552118,930150,290N/A
3/31/2018941,13598,323N/A140,043N/A
12/31/2017928,841105,478N/A141,557N/A
9/30/2017907,22477,085N/A83,237N/A
6/30/2017884,67778,428N/A94,425N/A
3/31/2017868,63084,229N/A91,246N/A
12/31/2016838,35983,501N/A143,585N/A
12/31/2015941,95896,871N/A92,739N/A
9/30/2015-34,305103,078N/A94,171N/A
6/30/2015362,39787,419N/AN/AN/A
3/31/2015728,62679,846N/A112,388N/A
12/31/20142,390,46743,725N/AN/AN/A
9/30/20142,363,87731,488N/A108,095N/A
6/30/20142,333,38641,763N/AN/AN/A
3/31/20142,309,35938,800N/A97,540N/A
12/31/20132,191,51337,091N/AN/AN/A
9/30/20132,102,54737,121N/A65,721N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DEN0 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.8%).

Earnings vs Market: DEN0 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: DEN0 is expected to become profitable in the next 3 years.

Revenue vs Market: DEN0's revenue (3.8% per year) is forecast to grow slower than the German market (5.5% per year).

High Growth Revenue: DEN0's revenue (3.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DEN0's Return on Equity is forecast to be low in 3 years time (10.5%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y