Koei Tecmo Holdings's earnings are forecast to decline at 1.8% per annum while its annual revenue is expected to grow at 5.5% per year. EPS is expected to decline by 1.7% per annum. Return on equity is forecast to be 11.9% in 3 years.
Key information
-1.8%
Earnings growth rate
-1.66%
EPS growth rate
Entertainment earnings growth
15.6%
Revenue growth rate
5.5%
Future return on equity
11.92%
Analyst coverage
Good
Last updated
18 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
DB:85T - Analysts future estimates and past financials data (JPY Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
3/31/2029
100,353
37,810
30,735
35,435
5
3/31/2028
91,726
37,737
31,362
35,962
8
3/31/2027
89,219
35,157
27,696
34,696
7
3/31/2026
88,393
42,830
8,950
33,010
N/A
12/31/2025
82,309
36,247
N/A
N/A
N/A
9/30/2025
79,221
35,118
6,108
28,770
N/A
6/30/2025
80,343
30,062
N/A
N/A
N/A
3/31/2025
83,150
37,628
32,765
34,369
N/A
12/31/2024
76,018
34,670
N/A
N/A
N/A
9/30/2024
80,059
32,972
27,827
29,501
N/A
6/30/2024
83,894
36,878
N/A
N/A
N/A
3/31/2024
84,584
33,792
34,798
36,603
N/A
12/31/2023
90,114
41,741
N/A
N/A
N/A
9/30/2023
83,377
34,082
32,950
34,522
N/A
6/30/2023
78,061
34,737
N/A
N/A
N/A
3/31/2023
78,417
30,935
28,802
29,692
N/A
12/31/2022
66,871
20,543
N/A
N/A
N/A
9/30/2022
70,301
30,865
29,095
29,743
N/A
6/30/2022
70,892
28,728
N/A
N/A
N/A
3/31/2022
72,759
35,359
23,468
24,819
N/A
12/31/2021
71,748
35,641
N/A
N/A
N/A
9/30/2021
74,449
35,847
25,449
27,516
N/A
6/30/2021
69,527
36,303
N/A
N/A
N/A
3/31/2021
60,370
29,550
28,135
29,726
N/A
12/31/2020
59,918
27,790
N/A
N/A
N/A
9/30/2020
49,222
21,220
3,487
17,980
N/A
6/30/2020
46,780
19,724
N/A
N/A
N/A
3/31/2020
42,645
15,306
-4,490
9,748
N/A
12/31/2019
38,838
14,946
N/A
N/A
N/A
9/30/2019
38,125
13,335
N/A
8,573
N/A
6/30/2019
38,087
13,066
N/A
N/A
N/A
3/31/2019
38,968
13,694
N/A
9,597
N/A
12/31/2018
41,702
13,222
N/A
N/A
N/A
9/30/2018
41,417
14,273
N/A
11,217
N/A
6/30/2018
40,519
12,797
N/A
N/A
N/A
3/31/2018
38,926
13,017
N/A
10,389
N/A
12/31/2017
36,865
13,898
N/A
N/A
N/A
9/30/2017
35,374
12,872
N/A
8,475
N/A
6/30/2017
35,855
13,600
N/A
N/A
N/A
3/31/2017
37,034
11,624
N/A
9,890
N/A
12/31/2016
39,989
10,012
N/A
N/A
N/A
9/30/2016
39,749
10,580
N/A
12,022
N/A
6/30/2016
39,211
9,906
N/A
N/A
N/A
3/31/2016
38,332
10,855
N/A
10,935
N/A
12/31/2015
36,266
9,732
N/A
N/A
N/A
9/30/2015
36,848
9,290
N/A
10,131
N/A
6/30/2015
38,295
10,104
N/A
N/A
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 85T's earnings are forecast to decline over the next 3 years (-1.8% per year).
Earnings vs Market: 85T's earnings are forecast to decline over the next 3 years (-1.8% per year).
High Growth Earnings: 85T's earnings are forecast to decline over the next 3 years.
Revenue vs Market: 85T's revenue (5.5% per year) is forecast to grow slower than the German market (6.7% per year).
High Growth Revenue: 85T's revenue (5.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 85T's Return on Equity is forecast to be low in 3 years time (11.9%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/02 11:14
End of Day Share Price
2026/06/02 00:00
Earnings
2026/03/31
Annual Earnings
2026/03/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Koei Tecmo Holdings Co., Ltd. is covered by 17 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.