Vector Inc.

DB:7MZ Stock Report

Market Cap: €295.6m

Vector Past Earnings Performance

Past criteria checks 5/6

Vector has been growing earnings at an average annual rate of 56.3%, while the Media industry saw earnings declining at 18.7% annually. Revenues have been growing at an average rate of 12.4% per year. Vector's return on equity is 29.4%, and it has net margins of 8.4%.

Key information

56.3%

Earnings growth rate

56.4%

EPS growth rate

Media Industry Growth-2.4%
Revenue growth rate12.4%
Return on equity29.4%
Net Margin8.4%
Next Earnings Update14 Jan 2025

Recent past performance updates

Recent updates

Revenue & Expenses Breakdown

How Vector makes and spends money. Based on latest reported earnings, on an LTM basis.

Earnings and Revenue History

DB:7MZ Revenue, expenses and earnings (JPY Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Aug 2458,0324,88030,0900
31 May 2458,3314,51130,5750
29 Feb 2459,2124,68430,7230
30 Nov 2357,4903,29131,1340
31 Aug 2357,1182,07730,9720
31 May 2356,8513,05829,1890
28 Feb 2355,2253,17228,8430
30 Nov 2254,2203,32528,0990
31 Aug 2252,0903,36726,8860
31 May 2249,3392,46425,6670
28 Feb 2247,3512,07124,3370
30 Nov 2144,0452,02523,7260
31 Aug 2141,5512,29022,6540
31 May 2139,4561,09221,9480
28 Feb 2137,27348622,0500
30 Nov 2037,028-9921,1560
31 Aug 2036,799-66321,2280
31 May 2037,142-21221,1010
29 Feb 2036,821-19920,2550
30 Nov 1936,092-43520,2240
31 Aug 1934,536-4,13919,5800
31 May 1932,108-2,94117,8180
28 Feb 1929,693-2,42115,9090
30 Nov 1826,542-2,02713,8380
31 Aug 1824,0751,70311,7440
31 May 1821,9161,46910,5900
28 Feb 1820,0901,4259,5880
30 Nov 1718,5971,8518,7170
31 Aug 1716,2551,5037,5600
31 May 1714,7981,4086,7310
28 Feb 1713,2851,2665,6860
30 Nov 1611,5111,0514,8810
31 Aug 1610,9189594,7630
31 May 1610,2918384,4980
29 Feb 169,6858414,2990
30 Nov 159,4848494,0900
31 Aug 159,1467463,7700
31 May 158,8257473,5480
28 Feb 158,3196593,3980
30 Nov 147,7676073,1620
31 Aug 147,1035592,9980
31 May 146,6625132,8290
28 Feb 146,4615102,6380

Quality Earnings: 7MZ has a large one-off gain of ¥1.4B impacting its last 12 months of financial results to 31st August, 2024.

Growing Profit Margin: 7MZ's current net profit margins (8.4%) are higher than last year (3.6%).

Free Cash Flow vs Earnings Analysis

Past Earnings Growth Analysis

Earnings Trend: 7MZ has become profitable over the past 5 years, growing earnings by 56.3% per year.

Accelerating Growth: 7MZ's earnings growth over the past year (135%) exceeds its 5-year average (56.3% per year).

Earnings vs Industry: 7MZ earnings growth over the past year (135%) exceeded the Media industry 31.6%.

Return on Equity

High ROE: 7MZ's Return on Equity (29.4%) is considered high.

Return on Assets

Return on Capital Employed

Discover strong past performing companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/19 09:37
End of Day Share Price 2024/12/19 00:00
Earnings2024/08/31
Annual Earnings2024/02/29

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vector Inc. is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Taro IshiharaDaiwa Securities Co. Ltd.
Hiroshi NayaIchiyoshi Research Institute Inc.
Masato ArakiMitsubishi UFJ Morgan Stanley Securities Company Limited