PLAYSTUDIOS, Inc.

DB:7E3 Stock Report

Market Cap: €137.9m

PLAYSTUDIOS Valuation

Is 7E3 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 7E3 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
€4.38
Fair Value
76.0% undervalued intrinsic discount
3
Number of Analysts

Below Fair Value: 7E3 (€1.05) is trading below our estimate of fair value (€4.38)

Significantly Below Fair Value: 7E3 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 7E3?

Key metric: As 7E3 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 7E3. This is calculated by dividing 7E3's market cap by their current revenue.
What is 7E3's PS Ratio?
PS Ratio0.5x
SalesUS$289.43m
Market CapUS$149.69m

Price to Sales Ratio vs Peers

How does 7E3's PS Ratio compare to its peers?

The above table shows the PS ratio for 7E3 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average1.4x
8WP Beyond Frames Entertainment
0.8x8.7%€15.1m
EDL Edel SE KGaA
0.4x2.1%€100.4m
SB1 Smartbroker Holding
3.7x13.1%€176.2m
BVB Borussia Dortmund GmbH Kommanditgesellschaft auf Aktien
0.6x0.3%€342.7m
7E3 PLAYSTUDIOS
0.5x-4.2%€149.7m

Price-To-Sales vs Peers: 7E3 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does 7E3's PS Ratio compare vs other companies in the European Entertainment Industry?

40 CompaniesPrice / SalesEstimated GrowthMarket Cap
7E3 0.5xIndustry Avg. 1.6xNo. of Companies40PS01.63.24.86.48+
40 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 7E3 is good value based on its Price-To-Sales Ratio (0.5x) compared to the European Entertainment industry average (1.6x).

Price to Sales Ratio vs Fair Ratio

What is 7E3's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

7E3 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.5x
Fair PS Ratio1x

Price-To-Sales vs Fair Ratio: 7E3 is good value based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (1x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 7E3 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€1.04
€2.59
+149.3%
54.6%€4.58€1.37n/a3
Mar ’26€1.50
€3.12
+108.2%
40.0%€4.81€1.92n/a4
Feb ’26€1.76
€3.12
+77.5%
40.0%€4.81€1.92n/a4
Jan ’26€1.81
€3.20
+77.0%
28.6%€4.58€1.83n/a5
Dec ’25€1.73
€3.20
+85.2%
28.6%€4.58€1.83n/a5
Nov ’25€1.25
€3.42
+173.7%
35.9%€5.55€1.85n/a5
Oct ’25€1.34
€3.48
+159.5%
34.9%€5.49€1.83n/a5
Sep ’25€1.33
€3.48
+161.5%
34.9%€5.49€1.83n/a5
Aug ’25€1.99
€4.54
+128.0%
22.3%€6.46€3.69n/a6
Jul ’25€1.89
€4.58
+142.2%
22.3%€6.52€3.72n/a6
Jun ’25€2.06
€4.57
+121.9%
22.3%€6.51€3.72n/a6
May ’25€2.06
€4.60
+123.1%
22.3%€6.54€3.74n/a6
Apr ’25€2.50
€4.50
+80.0%
22.3%€6.41€3.66n/a6
Mar ’25€2.16
€4.70
+117.5%
20.0%€6.47€3.70€1.506
Feb ’25€2.00
€4.92
+146.2%
16.3%€6.44€3.68€1.767
Jan ’25€2.50
€4.92
+97.0%
16.3%€6.44€3.68€1.817
Dec ’24€2.16
€4.92
+128.0%
16.3%€6.44€3.68€1.737
Nov ’24€2.64
€5.52
+109.0%
11.2%€6.36€4.54€1.257
Oct ’24€2.96
€5.52
+86.4%
11.2%€6.36€4.54€1.347
Sep ’24€3.22
€5.52
+71.3%
11.2%€6.36€4.54€1.337
Aug ’24€4.42
€5.54
+25.3%
11.2%€6.38€4.56€1.997
Jul ’24€4.42
€5.27
+19.2%
18.4%€6.41€3.21€1.898
Jun ’24€4.16
€5.24
+26.0%
18.5%€6.50€3.25€2.069
May ’24€3.82
€4.96
+29.7%
23.2%€6.38€2.73€2.068
Apr ’24€3.36
€5.03
+49.8%
24.8%€6.58€2.82€2.507
Mar ’24€3.54
€4.92
+38.9%
27.1%€6.60€2.83€2.167
Analyst Price Target
Consensus Narrative from 3 Analysts
€2.59
Fair Value
59.4% undervalued intrinsic discount
3
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/03/13 23:17
End of Day Share Price 2025/03/13 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PLAYSTUDIOS, Inc. is covered by 10 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Michael HickeyBenchmark Company
William LampenBTIG
Ryan SigdahlCraig-Hallum Capital Group LLC