CD Projekt Future Growth
Future criteria checks 2/6
CD Projekt is forecast to grow earnings and revenue by 13.3% and 16.2% per annum respectively. EPS is expected to decline by 9.6% per annum. Return on equity is forecast to be 18.2% in 3 years.
Key information
13.3%
Earnings growth rate
-9.6%
EPS growth rate
Entertainment earnings growth | 7.5% |
Revenue growth rate | 16.2% |
Future return on equity | 18.2% |
Analyst coverage | Good |
Last updated | 23 Apr 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 2,913 | 609 | 1,492 | 710 | 5 |
12/31/2025 | 639 | 148 | -354 | 199 | 14 |
12/31/2024 | 783 | 242 | 20 | 460 | 14 |
12/31/2023 | 1,230 | 481 | 280 | 611 | N/A |
9/30/2023 | 1,097 | 425 | 96 | 439 | N/A |
6/30/2023 | 900 | 320 | 51 | 385 | N/A |
3/31/2023 | 911 | 348 | 71 | 377 | N/A |
12/31/2022 | 953 | 346 | 150 | 406 | N/A |
9/30/2022 | 897 | 299 | 8 | 214 | N/A |
6/30/2022 | 795 | 218 | 58 | 230 | N/A |
3/31/2022 | 907 | 245 | -148 | 42 | N/A |
12/31/2021 | 888 | 209 | 784 | 968 | N/A |
9/30/2021 | 2,285 | 1,101 | 1,054 | 1,253 | N/A |
6/30/2021 | 2,245 | 1,108 | 1,084 | 1,306 | N/A |
3/31/2021 | 2,144 | 1,091 | 1,395 | 1,593 | N/A |
12/31/2020 | 2,139 | 1,150 | 490 | 712 | N/A |
9/30/2020 | 682 | 279 | 159 | 484 | N/A |
6/30/2020 | 670 | 271 | 140 | 457 | N/A |
3/31/2020 | 633 | 250 | 117 | 406 | N/A |
12/31/2019 | 521 | 175 | -40 | 217 | N/A |
9/30/2019 | 435 | 108 | 98 | 238 | N/A |
6/30/2019 | 410 | 108 | 33 | 154 | N/A |
3/31/2019 | 368 | 104 | -24 | 94 | N/A |
12/31/2018 | 363 | 109 | 19 | 133 | N/A |
9/30/2018 | 359 | 114 | -28 | 87 | N/A |
6/30/2018 | 377 | 134 | 27 | 133 | N/A |
3/31/2018 | 439 | 178 | 110 | 205 | N/A |
12/31/2017 | 463 | 200 | 143 | 233 | N/A |
9/30/2017 | 504 | 234 | N/A | 258 | N/A |
6/30/2017 | 520 | 234 | N/A | 243 | N/A |
3/31/2017 | 596 | 263 | N/A | 271 | N/A |
12/31/2016 | 584 | 251 | N/A | 259 | N/A |
9/30/2016 | 592 | 237 | N/A | 307 | N/A |
6/30/2016 | 604 | 241 | N/A | 396 | N/A |
3/31/2016 | 859 | 380 | N/A | 467 | N/A |
12/31/2015 | 798 | 342 | N/A | 412 | N/A |
9/30/2015 | 611 | 284 | N/A | 296 | N/A |
6/30/2015 | 534 | 242 | N/A | 145 | N/A |
3/31/2015 | 91 | 3 | N/A | -9 | N/A |
12/31/2014 | 96 | 10 | N/A | -3 | N/A |
9/30/2014 | 150 | 5 | N/A | 16 | N/A |
6/30/2014 | 154 | 11 | N/A | 23 | N/A |
3/31/2014 | 145 | 12 | N/A | 20 | N/A |
12/31/2013 | 142 | 15 | N/A | 22 | N/A |
9/30/2013 | 154 | 21 | N/A | 19 | N/A |
6/30/2013 | 156 | 22 | N/A | 29 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 7CD's forecast earnings growth (13.3% per year) is above the savings rate (0.6%).
Earnings vs Market: 7CD's earnings (13.3% per year) are forecast to grow slower than the German market (15.1% per year).
High Growth Earnings: 7CD's earnings are forecast to grow, but not significantly.
Revenue vs Market: 7CD's revenue (16.2% per year) is forecast to grow faster than the German market (5.5% per year).
High Growth Revenue: 7CD's revenue (16.2% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 7CD's Return on Equity is forecast to be low in 3 years time (18.2%).