China Ruyi Holdings Future Growth

Future criteria checks 3/6

China Ruyi Holdings is forecast to grow earnings and revenue by 18.4% and 22.7% per annum respectively. EPS is expected to grow by 20.7% per annum. Return on equity is forecast to be 12.4% in 3 years.

Key information

18.4%

Earnings growth rate

20.7%

EPS growth rate

Entertainment earnings growth	18.0%
Revenue growth rate	22.7%
Future return on equity	12.4%
Analyst coverage	Low
Last updated	04 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

DB:4Z81 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,707	1,263	1,839	1,918	2
12/31/2025	6,249	1,027	974	1,061	2
12/31/2024	4,262	818	1,433	1,511	1
6/30/2024	4,663	837	767	863	N/A
3/31/2024	4,145	764	625	703	N/A
12/31/2023	3,627	690	484	543	N/A
9/30/2023	2,550	535	488	521	N/A
6/30/2023	1,472	380	493	499	N/A
3/31/2023	1,396	585	84	88	N/A
12/31/2022	1,320	790	-324	-323	N/A
9/30/2022	1,447	2,280	-1,130	-1,128	N/A
6/30/2022	1,575	3,771	-1,936	-1,933	N/A
3/31/2022	1,947	2,473	-1,703	-1,700	N/A
12/31/2021	2,318	1,175	-1,471	-1,467	N/A
9/30/2021	1,915	-634	-996	-992	N/A
6/30/2021	1,512	-2,443	-521	-517	N/A
3/31/2021	871	-1,216	-379	-376	N/A
12/31/2020	230	12	-238	-235	N/A
9/30/2020	258	28	-148	-139	N/A
6/30/2020	286	44	-58	-43	N/A
3/31/2020	312	67	13	27	N/A
12/31/2019	337	90	84	98	N/A
9/30/2019	385	84	30	39	N/A
6/30/2019	433	77	-23	-19	N/A
3/31/2019	466	101	109	114	N/A
12/31/2018	499	124	240	247	N/A
9/30/2018	455	150	283	288	N/A
6/30/2018	410	176	326	329	N/A
3/31/2018	336	136	N/A	222	N/A
12/31/2017	262	96	N/A	116	N/A
9/30/2017	203	61	N/A	41	N/A
6/30/2017	143	27	N/A	-35	N/A
3/31/2017	128	15	N/A	-6	N/A
12/31/2016	113	4	N/A	24	N/A
12/31/2015	113	-254	N/A	-25	N/A
9/30/2015	90	-225	N/A	-140	N/A
6/30/2015	84	-137	N/A	-110	N/A
3/31/2015	80	-55	N/A	-84	N/A
12/31/2014	84	-198	N/A	-69	N/A
9/30/2014	87	-337	N/A	-52	N/A
6/30/2014	88	-376	N/A	-51	N/A
3/31/2014	89	-410	N/A	-49	N/A
12/31/2013	97	237	N/A	-38	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 4Z81's forecast earnings growth (18.4% per year) is above the savings rate (1%).

Earnings vs Market: 4Z81's earnings (18.4% per year) are forecast to grow slower than the German market (21.1% per year).

High Growth Earnings: 4Z81's earnings are forecast to grow, but not significantly.

Revenue vs Market: 4Z81's revenue (22.7% per year) is forecast to grow faster than the German market (5.7% per year).

High Growth Revenue: 4Z81's revenue (22.7% per year) is forecast to grow faster than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 4Z81's Return on Equity is forecast to be low in 3 years time (12.4%).

China Ruyi Holdings Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Recent updates

First half 2024 earnings released: CN¥0.01 loss per share (vs CN¥0.026 loss in 1H 2023)

China Ruyi Holdings Limited to Report First Half, 2024 Results on Aug 30, 2024

Now 67% undervalued

Now 68% undervalued after recent price drop

China Ruyi Holdings Limited, Annual General Meeting, Jun 18, 2024

China Ruyi Holdings Limited, Annual General Meeting, Jun 18, 2024

Full year 2023 earnings released: EPS: CN¥0.066 (vs CN¥0.084 in FY 2022)

China Ruyi Holdings Limited to Report Fiscal Year 2023 Results on Mar 28, 2024

Now 22% undervalued after recent price drop

Now 20% undervalued after recent price drop

Now 21% undervalued after recent price drop

China Ruyi Holdings Limited Announces Resignation of Chen Xi as Executive Director

New minor risk - Profit margin trend

First half 2023 earnings released: CN¥0.026 loss per share (vs CN¥0.016 profit in 1H 2022)

China Ruyi Holdings Limited to Report First Half, 2023 Results on Aug 31, 2023

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies