Stillfront Group Valuation
Is 1YS0 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 1YS0 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 1YS0 (€0.57) is trading below our estimate of fair value (€2.94)
Significantly Below Fair Value: 1YS0 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 1YS0?
Key metric: As 1YS0 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 1YS0's PS Ratio? | |
|---|---|
| PS Ratio | 0.5x |
| Sales | SEK 7.32b |
| Market Cap | SEK 3.37b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 6.3x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does 1YS0's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 0.8x | ||
BVB Borussia Dortmund GmbH Kommanditgesellschaft auf Aktien | 0.6x | 0.8% | €356.5m |
8WP Beyond Frames Entertainment | 0.8x | 10.7% | €17.3m |
NWO New Work | 1.2x | -4.1% | €367.0m |
EDL Edel SE KGaA | 0.4x | 3.6% | €97.9m |
1YS0 Stillfront Group | 0.5x | -1.3% | €3.4b |
Price-To-Sales vs Peers: 1YS0 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (0.8x).
Price to Sales Ratio vs Industry
How does 1YS0's PS Ratio compare vs other companies in the European Entertainment Industry?
| 36 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 36 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: 1YS0 is good value based on its Price-To-Sales Ratio (0.5x) compared to the European Entertainment industry average (1.4x).
Price to Sales Ratio vs Fair Ratio
What is 1YS0's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 0.5x |
| Fair PS Ratio | 0.9x |
Price-To-Sales vs Fair Ratio: 1YS0 is good value based on its Price-To-Sales Ratio (0.5x) compared to the estimated Fair Price-To-Sales Ratio (0.9x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €0.57 | €0.97 +68.7% | 19.3% | €1.21 | €0.65 | n/a | 7 |
| Nov ’25 | €0.63 | €0.99 +56.2% | 20.3% | €1.22 | €0.65 | n/a | 7 |
| Oct ’25 | €0.57 | €1.08 +88.3% | 15.6% | €1.24 | €0.84 | n/a | 7 |
| Sep ’25 | €0.67 | €1.12 +67.1% | 17.2% | €1.41 | €0.83 | n/a | 7 |
| Aug ’25 | €0.77 | €1.10 +43.3% | 16.1% | €1.37 | €0.82 | n/a | 8 |
| Jul ’25 | €0.89 | €1.28 +43.6% | 17.9% | €1.78 | €0.93 | n/a | 8 |
| Jun ’25 | €1.13 | €1.39 +22.3% | 29.2% | €2.32 | €0.90 | n/a | 9 |
| May ’25 | €0.90 | €1.40 +54.7% | 30.4% | €2.31 | €0.90 | n/a | 9 |
| Apr ’25 | €0.83 | €1.48 +77.0% | 29.8% | €2.41 | €0.94 | n/a | 9 |
| Mar ’25 | €0.86 | €1.48 +73.0% | 29.1% | €2.41 | €0.94 | n/a | 9 |
| Feb ’25 | €0.96 | €1.53 +60.1% | 29.8% | €2.39 | €1.06 | n/a | 8 |
| Jan ’25 | €1.10 | €1.72 +56.9% | 28.5% | €2.35 | €1.04 | n/a | 8 |
| Dec ’24 | €1.00 | €1.72 +71.9% | 28.5% | €2.35 | €1.04 | n/a | 8 |
| Nov ’24 | €0.96 | €1.75 +82.5% | 29.2% | €2.29 | €1.02 | €0.63 | 8 |
| Oct ’24 | €1.31 | €2.30 +75.4% | 16.0% | €2.94 | €1.68 | €0.57 | 8 |
| Sep ’24 | €1.49 | €2.36 +59.2% | 15.5% | €3.05 | €1.74 | €0.67 | 9 |
| Aug ’24 | €1.65 | €2.36 +43.3% | 15.5% | €3.05 | €1.74 | €0.77 | 9 |
| Jul ’24 | €1.52 | €2.36 +55.4% | 15.1% | €3.00 | €1.71 | €0.89 | 9 |
| Jun ’24 | €1.73 | €2.48 +43.8% | 16.1% | €3.08 | €1.76 | €1.13 | 10 |
| May ’24 | €1.85 | €2.40 +30.2% | 19.1% | €3.09 | €1.72 | €0.90 | 10 |
| Apr ’24 | €1.71 | €2.44 +42.6% | 19.6% | €3.11 | €1.73 | €0.83 | 9 |
| Mar ’24 | €1.71 | €2.57 +50.1% | 22.1% | €3.58 | €1.75 | €0.86 | 10 |
| Feb ’24 | €1.57 | €2.71 +72.5% | 29.4% | €3.96 | €1.76 | €0.96 | 10 |
| Jan ’24 | €1.60 | €3.14 +96.5% | 20.8% | €4.12 | €2.20 | €1.10 | 10 |
| Dec ’23 | €1.46 | €3.14 +115.5% | 20.8% | €4.12 | €2.20 | €1.00 | 10 |
| Nov ’23 | €1.95 | €3.28 +68.4% | 20.2% | €4.12 | €2.24 | €0.96 | 10 |
Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.
Discover undervalued companies
illumin Holdings
CA$89.0m
A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.
K3S0
CA$1.17
7D
-2.5%
1Y
20.6%
RTL Group
€3.7b
An entertainment company, operates television (TV) channels and radio stations, and provides streaming services in Germany, France, the Netherlands, Belgium, the United Kingdom, the United States, and internationally.
RRTL
€24.10
7D
0.4%
1Y
-28.8%
Ipsos
€1.9b
Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.
IPZ
€44.16
7D
-2.3%
1Y
-10.6%