Magnite Future Growth
Future criteria checks 4/6
Magnite is forecast to grow earnings and revenue by 49.3% and 6.4% per annum respectively. EPS is expected to grow by 49.1% per annum. Return on equity is forecast to be 17.9% in 3 years.
Key information
49.3%
Earnings growth rate
49.1%
EPS growth rate
Media earnings growth | 16.0% |
Revenue growth rate | 6.4% |
Future return on equity | 17.9% |
Analyst coverage | Good |
Last updated | 08 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
12/31/2026 | 754 | 60 | N/A | 306 | 3 |
12/31/2025 | 674 | 51 | 178 | 262 | 9 |
12/31/2024 | 611 | 19 | 150 | 226 | 9 |
9/30/2024 | 661 | 17 | 157 | 210 | N/A |
6/30/2024 | 649 | -5 | 159 | 200 | N/A |
3/31/2024 | 639 | -78 | 146 | 185 | N/A |
12/31/2023 | 620 | -159 | 177 | 214 | N/A |
9/30/2023 | 608 | -226 | 173 | 214 | N/A |
6/30/2023 | 604 | -233 | 125 | 172 | N/A |
3/31/2023 | 589 | -184 | 99 | 140 | N/A |
12/31/2022 | 577 | -130 | 148 | 193 | N/A |
9/30/2022 | 563 | -93 | 137 | 172 | N/A |
6/30/2022 | 549 | -93 | 134 | 163 | N/A |
3/31/2022 | 526 | -32 | 113 | 149 | N/A |
12/31/2021 | 468 | 0 | 97 | 127 | N/A |
9/30/2021 | 389 | 5 | 37 | 70 | N/A |
6/30/2021 | 318 | 19 | 7 | 37 | N/A |
3/31/2021 | 246 | -57 | -29 | -8 | N/A |
12/31/2020 | 222 | -53 | -34 | -12 | N/A |
9/30/2020 | 188 | -58 | -21 | -2 | N/A |
6/30/2020 | 165 | -53 | -17 | 5 | N/A |
3/31/2020 | 160 | -23 | 8 | 30 | N/A |
12/31/2019 | 156 | -25 | 12 | 32 | N/A |
9/30/2019 | 149 | -29 | -10 | 10 | N/A |
6/30/2019 | 141 | -37 | -16 | 4 | N/A |
3/31/2019 | 132 | -47 | -36 | -16 | N/A |
12/31/2018 | 125 | -62 | -43 | -23 | N/A |
9/30/2018 | 115 | -83 | -42 | -10 | N/A |
6/30/2018 | 120 | -173 | N/A | -12 | N/A |
3/31/2018 | 134 | -167 | N/A | 9 | N/A |
12/31/2017 | 156 | -155 | N/A | 22 | N/A |
9/30/2017 | 197 | -152 | N/A | 21 | N/A |
6/30/2017 | 227 | -45 | N/A | 40 | N/A |
3/31/2017 | 255 | -36 | N/A | 52 | N/A |
12/31/2016 | 278 | -18 | N/A | 60 | N/A |
9/30/2016 | 300 | 24 | N/A | 104 | N/A |
6/30/2016 | 298 | 17 | N/A | 81 | N/A |
3/31/2016 | 281 | 8 | N/A | 65 | N/A |
12/31/2015 | 248 | 0 | N/A | 77 | N/A |
9/30/2015 | 196 | -19 | N/A | 23 | N/A |
6/30/2015 | 164 | -20 | N/A | 35 | N/A |
3/31/2015 | 139 | -18 | N/A | 31 | N/A |
12/31/2014 | 125 | -20 | N/A | 7 | N/A |
9/30/2014 | 112 | -22 | N/A | 18 | N/A |
6/30/2014 | 99 | -24 | N/A | 11 | N/A |
3/31/2014 | 90 | -17 | N/A | 22 | N/A |
12/31/2013 | 84 | -13 | N/A | 21 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: 15R's forecast earnings growth (49.3% per year) is above the savings rate (1%).
Earnings vs Market: 15R's earnings (49.3% per year) are forecast to grow faster than the German market (21.1% per year).
High Growth Earnings: 15R's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: 15R's revenue (6.4% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: 15R's revenue (6.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: 15R's Return on Equity is forecast to be low in 3 years time (17.9%).