Ourgame International Holdings Limited

DB:13O Stock Report

Market Cap: €24.5m

Ourgame International Holdings Valuation

Is 13O undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 13O when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: Insufficient data to calculate 13O's fair value for valuation analysis.

Significantly Below Fair Value: Insufficient data to calculate 13O's fair value for valuation analysis.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 13O?

Key metric: As 13O is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 13O. This is calculated by dividing 13O's market cap by their current revenue.
What is 13O's PS Ratio?
PS Ratio0.6x
SalesCN¥307.45m
Market CapCN¥190.50m

Price to Sales Ratio vs Peers

How does 13O's PS Ratio compare to its peers?

The above table shows the PS ratio for 13O vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average4x
8WP Beyond Frames Entertainment
0.9x11.5%€16.2m
PAL Pantaflix
2.2x20.9%€34.3m
RTV Your Family Entertainment
12.8x18.8%€36.7m
LOU DEAG Deutsche Entertainment
0.3xn/a€102.3m
13O Ourgame International Holdings
0.6xn/a€204.8m

Price-To-Sales vs Peers: 13O is good value based on its Price-To-Sales Ratio (0.6x) compared to the peer average (4x).

Price to Sales Ratio vs Industry

How does 13O's PS Ratio compare vs other companies in the European Entertainment Industry?

36 CompaniesPrice / SalesEstimated GrowthMarket Cap
13O 0.6xIndustry Avg. 1.4xNo. of Companies36PS01.63.24.86.48+
36 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: 13O is good value based on its Price-To-Sales Ratio (0.6x) compared to the European Entertainment industry average (1.6x).

Price to Sales Ratio vs Fair Ratio

What is 13O's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

13O PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio0.6x
Fair PS Ration/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 13O's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Obiz

€25.8m

Provides relationship marketing and customer loyalty solutions in France and internationally.

2GD

€4.13

7D

-2.4%

1Y

-26.5%

illumin Holdings

CA$89.0m

A technology company, provides digital media solutions in the United States, Canada, Europe, Latin America, and internationally.

K3S0

CA$1.16

7D

0%

1Y

20.8%

Ten Square Games

zł497.5m

Provides mobile games worldwide.

1HQ

zł18.25

7D

2.9%

1Y

-10.6%