Vivendi Future Growth

Future criteria checks 4/6

Vivendi is forecast to grow earnings and revenue by 30.6% and 9.3% per annum respectively. EPS is expected to grow by 21.7% per annum. Return on equity is forecast to be 5.7% in 3 years.

Key information

30.6%

Earnings growth rate

21.7%

EPS growth rate

Media earnings growth	15.4%
Revenue growth rate	9.3%
Future return on equity	5.7%
Analyst coverage	Good
Last updated	31 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

XTRA:VVU - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	19,717	965	946	1,899	5
12/31/2025	19,273	794	865	1,790	6
12/31/2024	18,719	658	782	1,669	7
6/30/2024	14,864	389	839	1,337	N/A
3/31/2024	12,687	413	686	1,137	N/A
12/31/2023	10,510	437	532	937	N/A
9/30/2023	10,137	-282	314	716	N/A
6/30/2023	9,764	-1,002	95	494	N/A
3/31/2023	9,680	-857	213	605	N/A
12/31/2022	9,595	-712	330	715	N/A
9/30/2022	9,224	-440	603	994	N/A
6/30/2022	8,852	-169	876	1,272	N/A
3/31/2022	8,785	-399	1,038	1,455	N/A
12/31/2021	8,717	-630	1,199	1,637	N/A
6/30/2021	5,486	-652	856	1,230	N/A
3/31/2021	7,077	-291	855	1,228	N/A
12/31/2020	8,668	69	853	1,226	N/A
9/30/2020	16,106	1,630	1,215	1,648	N/A
6/30/2020	16,121	1,820	1,642	2,069	N/A
3/31/2020	16,010	1,702	1,249	1,669	N/A
12/31/2019	15,898	1,583	855	1,268	N/A
9/30/2019	15,354	1,033	733	1,132	N/A
6/30/2019	14,809	482	610	996	N/A
3/31/2019	14,371	305	723	1,092	N/A
1/1/2019	13,932	127	836	1,187	N/A
10/1/2018	14,076	963	1,262	1,612	N/A
6/30/2018	13,532	1,205	1,081	1,386	N/A
3/31/2018	13,093	1,198	N/A	1,923	N/A
1/1/2018	12,518	1,216	N/A	1,690	N/A
9/30/2017	11,753	458	N/A	987	N/A
6/30/2017	11,237	499	N/A	987	N/A
3/31/2017	10,991	474	N/A	427	N/A
12/31/2016	10,819	1,236	N/A	658	N/A
9/30/2016	10,859	1,322	N/A	774	N/A
6/30/2016	10,711	900	N/A	622	N/A
3/31/2016	10,761	1,546	N/A	282	N/A
12/31/2015	10,762	699	N/A	240	N/A
9/30/2015	10,586	-114	N/A	758	N/A
6/30/2015	10,478	353	N/A	1,630	N/A
3/31/2015	10,264	-264	N/A	2,755	N/A
12/31/2014	10,089	-290	N/A	3,593	N/A
9/30/2014	10,077	162	N/A	4,106	N/A
6/30/2014	10,097	-116	N/A	4,460	N/A
3/31/2014	9,743	-49	N/A	4,755	N/A
12/31/2013	10,252	43	N/A	5,240	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: VVU's forecast earnings growth (30.6% per year) is above the savings rate (1%).

Earnings vs Market: VVU's earnings (30.6% per year) are forecast to grow faster than the German market (19.6% per year).

High Growth Earnings: VVU's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: VVU's revenue (9.3% per year) is forecast to grow faster than the German market (5.4% per year).

High Growth Revenue: VVU's revenue (9.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: VVU's Return on Equity is forecast to be low in 3 years time (5.7%).

Vivendi Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Recent updates

First half 2024 earnings released: EPS: €0.16 (vs €0.20 in 1H 2023)

Vivendi Announces the Conclusion of A Settlement Agreement with All the Institutional Investors

Vivendi SE Approves Cash Dividend for the Fiscal Year 2023, Payable from May 3, 2024

Upcoming dividend of €0.25 per share

Dividend of €0.25 announced

Full year 2023 earnings released: EPS: €0.40 (vs €0.69 loss in FY 2022)

Vivendi SE Proposes Ordinary Cash Dividend for the Fiscal Year 2023, Payable from May 3, 2024

Vivendi SE to Report Fiscal Year 2023 Results on Mar 07, 2024

New minor risk - Shareholder dilution

Vivendi Reportedly to Consider Options for Stake in Telecom Italia

Vivendi SE (ENXTPA:VIV) completed the acquisition of 12.46% stake in Lagardere SA (ENXTPA:MMB) for €450 million.

Vivendi SE (ENXTPA:VIV) completed the acquisition of remaining 55% stake in Lagardere SA (ENXTPA:MMB).

Vivendi Appoints Damien Marchi as Executive Vice-President, Corporate Social Responsibility

Groupe Figaro SAS signed an agreement to acquire Gala from Vivendi SE (ENXTPA:VIV).

New minor risk - Shareholder dilution

First half 2023 earnings released: EPS: €0.17 (vs €0.47 in 1H 2022)

Vivendi in Talks to Sell Gala Magazine to Groupe Figaro

Vivendi SE to Report First Half, 2023 Results on Jul 27, 2023

Upcoming dividend of €0.25 per share at 2.5% yield

Full year 2022 earnings released: €0.98 loss per share (vs €0.67 loss in FY 2021)

Vivendi: Gameloft Appoints Alexandre De Rochefort as Chief Executive Officer

Vivendi Se Announces Executive Changes

Vivendi SE (ENXTPA:VIV) completed the acquisition of Lagardere SA (ENXTPA:MMB).

Vivendi Appoints Charlotte Levy-Frébault as Director of Internal Communications

Vivendi Group Announces Executive Changes

First half 2022 earnings released: EPS: €0.47 (vs €0.033 in 1H 2021)

Vivendi SE Approves the Distribution of an Ordinary Dividend for Fiscal Year 2021, Payable as from April 28, 2022

Upcoming dividend of €0.25 per share

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Vivendi SE, Annual General Meeting, Apr 25, 2022

Vivendi SE (ENXTPA:VIV) acquired 8.5% stake in Progressif Media from Zewatchers Sa.

Telecom Italia Hires Goldman Sachs and LionTree to Advise on the Takeover Approach by KKR

Vivendi SE (ENXTPA:VIV) commences an Equity Buyback Plan for 592,997,810 shares, representing 10% for €3,261.49 million, under the authorization approved on June 22, 2021.

Investor sentiment deteriorated over the past week

Pershing Square Holdings, Ltd. (ENXTAM:PSH), a fund managed by Pershing Square Capital Management, L.P. completed the acquisition of an additional 2.9% stake in Universal Music Group B.V. from Vivendi SE (ENXTPA:VIV)..

Pershing Square Holdings, Ltd. (ENXTAM:PSH) and Pershing Square International, Ltd., fund managed by Pershing Square Capital Management, L.P. acquired 7.1% stake Universal Music Group, Inc. from Vivendi SE (ENXTPA:VIV) for $2.8 billion.

First half 2021 earnings released: EPS €0.45 (vs €0.66 in 1H 2020)

Upcoming dividend of €0.60 per share

Artisan Partners Opposes Universal Music Group spin-off

Vivendi in Talks to Offload A Stake of Universal Music to Pershing Square

Vivendi SE (ENXTPA:VIV) completed the acquisition of PRISMA MEDIA, SNC from Gruner + Jahr GmbH.

Vivendi, Fininvest and Mediaset Put an End to Their Disputes

Vivendi SE (ENXTPA:VIV) agreed to acquire PRISMA MEDIA, SNC from Gruner + Jahr GmbH.

RTL Confirms Talks on Selling Stake in Groupe M6

Full year 2020 earnings released: EPS €1.26 (vs €1.28 in FY 2019)

Revenue beats expectations

Vivendi 'Scrutinizes' Potential Sale of Bertelsmann's Stake in M6

Vivendi SA to Report First Half, 2021 Results on Jul 28, 2021

Investor sentiment improved over the past week

New 90-day high: €31.50

Consortium led by Tencent Holdings Limited (SEHK:700), Tencent Music Entertainment Group (NYSE:TME) and certain global financial investors completed the acquisition of an additional 10% stake in Universal Music Group, Inc. from Vivendi SA (ENXTPA:VIV).

New 90-day high: €26.61

Consortium led by Tencent Holdings Limited (SEHK:700), Tencent Music Entertainment Group (NYSE:TME) and certain global financial investors agreed to acquire an additional 10% stake in Universal Music Group, Inc. from Vivendi SA (ENXTPA:VIV) for on an enterprise value of €30 billion.

Vivendi Enters into Exclusive Negotiations to Acquire Prisma Media

Italian Govt Reportedly Seeks Court Delay of Decision on Vivendi's Mediaset Stake

New 90-day high: €25.90

Bertelsmann Reportedly Front-Runner for Simon & Schuster Acquisition

New 90-day high: €25.59

Vivendi Announces Management Appointments

Tencent Holdings Reportedly Plans to Lift Stake in Universal Music Group

New 90-day high: €24.62

Vivendi SA Appoints Cyrille Bolloré as Member of the Supervisory Board

Vivendi SA (ENXTPA:VIV) acquired an additional unknown minority stake in Lagardère SCA (ENXTPA:MMB).

Lagardere Reportedly Looking to Sell Live Entertainment Assets

New 90-day high - €24.31

New 90-day high - €24.17

Vivendi SA (ENXTPA:VIV) acquired 10.6% stake in Lagardère SCA (ENXTPA:MMB).

New 90-day high - €23.94

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies