PAL Next AG

XTRA:PAL Stock Report

Market Cap: €30.2m

PAL Next Future Growth

Future criteria checks 5/6

PAL Next is forecast to grow earnings and revenue by 109.3% and 19.6% per annum respectively. EPS is expected to grow by 109.8% per annum. Return on equity is forecast to be 918.8% in 3 years.

Key information

109.3%

Earnings growth rate

109.84%

EPS growth rate

Entertainment earnings growth13.1%
Revenue growth rate19.6%
Future return on equity918.80%
Analyst coverage

Low

Last updated05 May 2025

Recent future growth updates

Recent updates

Pantaflix AG's (ETR:PAL) Shareholders Might Be Looking For Exit

Feb 04
Pantaflix AG's (ETR:PAL) Shareholders Might Be Looking For Exit

We Think Pantaflix (ETR:PAL) Has A Fair Chunk Of Debt

Oct 01
We Think Pantaflix (ETR:PAL) Has A Fair Chunk Of Debt

Take Care Before Jumping Onto Pantaflix AG (ETR:PAL) Even Though It's 25% Cheaper

Aug 02
Take Care Before Jumping Onto Pantaflix AG (ETR:PAL) Even Though It's 25% Cheaper

Pantaflix AG's (ETR:PAL) 25% Share Price Plunge Could Signal Some Risk

May 12
Pantaflix AG's (ETR:PAL) 25% Share Price Plunge Could Signal Some Risk

What Pantaflix AG's (ETR:PAL) 30% Share Price Gain Is Not Telling You

Jan 16
What Pantaflix AG's (ETR:PAL) 30% Share Price Gain Is Not Telling You

Pantaflix AG (ETR:PAL) Looks Just Right With A 51% Price Jump

Sep 22
Pantaflix AG (ETR:PAL) Looks Just Right With A 51% Price Jump

Pantaflix AG (ETR:PAL) Analysts Just Slashed This Year's Estimates

Dec 23
Pantaflix AG (ETR:PAL) Analysts Just Slashed This Year's Estimates

One Pantaflix AG (ETR:PAL) Analyst Is Reducing Their Forecasts For This Year

Oct 01
One Pantaflix AG (ETR:PAL) Analyst Is Reducing Their Forecasts For This Year

Is Pantaflix (ETR:PAL) A Risky Investment?

Sep 28
Is Pantaflix (ETR:PAL) A Risky Investment?

Breakeven Is Near for Pantaflix AG (ETR:PAL)

Mar 23
Breakeven Is Near for Pantaflix AG (ETR:PAL)

Is Pantaflix (ETR:PAL) Using Too Much Debt?

Dec 07
Is Pantaflix (ETR:PAL) Using Too Much Debt?

Earnings and Revenue Growth Forecasts

XTRA:PAL - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20272546131
12/31/2026151-871
12/31/202523N/A7131
12/31/20245-3-812N/A
9/30/202410-4N/AN/AN/A
6/30/202416-5N/AN/AN/A
3/31/202426-4N/AN/AN/A
12/31/202336-427N/A
9/30/202334-5N/AN/AN/A
6/30/202332-6N/AN/AN/A
3/31/202326-7N/AN/AN/A
12/31/202220-8-1514N/A
9/30/202225-5N/AN/AN/A
6/30/202229-3N/AN/AN/A
3/31/202236-2N/AN/AN/A
12/31/202143-2-212N/A
9/30/202134-4N/AN/AN/A
6/30/202126-5N/AN/AN/A
3/31/202117-6N/AN/AN/A
12/31/20209-7-79N/A
9/30/202014-6N/AN/AN/A
6/30/202020-6N/AN/AN/A
3/31/202024-7N/AN/AN/A
12/31/201929-8-72N/A
9/30/201933-9N/AN/AN/A
6/30/201936-11N/AN/AN/A
3/31/201936-10N/AN/AN/A
12/31/201835-9-313N/A
9/30/201833-6N/AN/AN/A
6/30/201830-3N/AN/AN/A
3/31/201829-2N/AN/AN/A
12/31/2017280N/A7N/A
9/30/201727-1N/AN/AN/A
6/30/201726-1N/AN/AN/A
3/31/201721-1N/AN/AN/A
12/31/201616-2N/A12N/A
9/30/201612-2N/AN/AN/A
6/30/20168-2N/AN/AN/A
3/31/201611-1N/AN/AN/A
12/31/2015140N/A11N/A
12/31/201460N/A-9N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PAL is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.3%).

Earnings vs Market: PAL is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: PAL is expected to become profitable in the next 3 years.

Revenue vs Market: PAL's revenue (19.6% per year) is forecast to grow faster than the German market (6.2% per year).

High Growth Revenue: PAL's revenue (19.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PAL's Return on Equity is forecast to be very high in 3 years time (918.8%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/06/29 06:33
End of Day Share Price 2025/06/27 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

PAL Next AG is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christian SchwenkenbecherHauck Aufhäuser Investment Banking
Tim KruseMontega AG
Henrik MarkmannMontega AG